| Revenue | NOK 2,7M | +0% |
| EBITDA | NOK 1,6M | -21% |
| Net profit | NOK -170K | -178% |
| Total assets | NOK 27,4M | -2% |
| Equity | NOK 5,2M | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 204 | 204 | 204 | 207 | 204 | 242 | 234 | 558 | 2 049 | 2 676 | 2 667 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | 184 | 175 | 182 | 194 | 177 | 193 | 147 | 416 | 1 739 | 2 041 | 1 621 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −13 | −13 | −11 | −4 | −117 | −357 | −352 | −352 |
| EBIT | 53 | 184 | 175 | 172 | 181 | 164 | 181 | 143 | 299 | 1 382 | 1 689 | 1 269 |
| Net financials | −23 | −202 | −198 | −220 | −215 | −213 | −236 | −238 | −104 | −787 | −1 409 | −1 487 |
| Profit before tax | 30 | −18 | −24 | −48 | −35 | −49 | −55 | −95 | 194 | 594 | 280 | −218 |
| Tax | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 95 | 62 | −48 |
| Net profit | 14 | −18 | −24 | −48 | −35 | −49 | −55 | −95 | 194 | 500 | 219 | −170 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 238 | 5 348 | 5 573 | 5 656 | 5 725 | 5 712 | 5 776 | 9 994 | 29 109 | 28 073 | 27 930 | 27 403 |
| Equity | 114 | 96 | 72 | 24 | −11 | −60 | −115 | 4 470 | 4 665 | 5 165 | 5 383 | 5 214 |
| Long-term debt | 4 816 | 4 705 | 4 589 | 4 476 | 4 369 | 5 772 | 5 873 | 4 305 | 22 162 | 22 295 | 21 441 | 20 706 |
| Short-term debt | 308 | 548 | 912 | 1 156 | 1 366 | 0 | 18 | 1 218 | 2 282 | 614 | 1 106 | 1 483 |
| Total debt | 5 124 | 5 252 | 5 501 | 5 632 | 5 735 | 5 772 | 5 891 | 5 524 | 24 444 | 22 909 | 22 547 | 22 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDNES CONSULT AS | Company | 25.0% | 25.0% | 2023 |
Fijo Invest As | Company | 25.0% | 25.0% | 2023 |
Pandora Eiendom As | Company | 25.0% | 25.0% | 2023 |
Bar & Kjøkken As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Olav Brekke | Chief Executive Officer | 0 companies |
| Finn Johnsen | Board of Directors | 0 companies |
| Asgeir Knutsen | Board of Directors | 0 companies |
| Erdal Özcan Knutsen | Board of Directors | 0 companies |
| Knut Lonar | Chairman | 0 companies |