| Revenue | NOK 298,5M | +55% |
| EBITDA | NOK 50,7M | +15% |
| Net profit | NOK 41,9M | +16% |
| Total assets | NOK 201,8M | +72% |
| Equity | NOK 927K | +601% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 127 | 103 | 835 | 1 041 | 1 754 | 5 728 | 4 761 | 41 171 | 107 536 | 144 598 | 192 241 | 298 506 |
| Staff expenses | −0 | −0 | −8 | −0 | −760 | −635 | −736 | −2 364 | −4 381 | −7 055 | −8 236 | −9 910 |
| EBITDA | −830 | −594 | −431 | 313 | 475 | 990 | 657 | 7 647 | 10 721 | 16 024 | 44 081 | 50 668 |
| Depreciation & amort. | −103 | −427 | −517 | −579 | −579 | −561 | −478 | −899 | −3 855 | −321 | −345 | −314 |
| EBIT | −932 | −1 022 | −948 | −265 | −104 | 429 | 178 | 6 748 | 6 866 | 15 703 | 43 736 | 50 353 |
| Net financials | 1 | 3 | −1 | 5 | 10 | 10 | 15 | −77 | −138 | 6 647 | 2 675 | 3 344 |
| Profit before tax | −931 | −1 019 | −949 | −260 | −94 | 439 | 193 | 6 671 | 6 728 | 22 349 | 46 411 | 53 697 |
| Tax | −460 | −277 | −258 | −189 | −72 | 85 | 42 | 1 468 | 1 480 | 4 917 | 10 220 | 11 842 |
| Net profit | −471 | −743 | −691 | −72 | −22 | 355 | 151 | 5 203 | 5 248 | 17 432 | 36 191 | 41 855 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 350 | 9 486 | 10 071 | 9 602 | 9 737 | 10 254 | 14 955 | 56 796 | 67 457 | 129 248 | 117 337 | 201 842 |
| Equity | 1 160 | 1 635 | 1 941 | 2 492 | 2 470 | 2 638 | 2 789 | 3 811 | 4 059 | 21 491 | 132 | 927 |
| Long-term debt | 5 507 | 5 680 | 5 755 | 5 773 | 5 702 | 5 730 | 5 735 | 5 301 | 4 213 | 0 | 0 | 0 |
| Short-term debt | 3 683 | 2 171 | 2 375 | 1 336 | 1 566 | 1 886 | 6 431 | 47 684 | 59 185 | 107 757 | 117 205 | 200 915 |
| Total debt | 9 190 | 7 852 | 8 130 | 7 110 | 7 267 | 7 616 | 12 167 | 52 985 | 63 398 | 107 757 | 117 205 | 200 915 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
GS | Board of Directors | 2024 | — | — |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
CS | Board of Directors | 2026 | — | — |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Ai Technology As | Company | 100.0% | 100.0% | 2024 |
Renol Invest As | Company | 90.0% | 90.0% | 2022 |
Bryhni.Com As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenguang Wang | Board of Directors | 0 companies |
| Einar Norvall Naas | Chairman | 0 companies |
| Ge Song | Board of Directors | 0 companies |
| Mona Hustad | Board of Directors | 0 companies |
| Lars Eivind Haugnes Naas | Chairman | 0 companies |
| Einar Robert Naas | Board of Directors | 0 companies |
| Haakon Bryhni | Board of Directors | 0 companies |
| Chao Suo | Board of Directors | 0 companies |
| Nils Olav Naas | Board of Directors | 0 companies |