| Revenue | NOK 2,8M | +39% |
| EBITDA | NOK 1,3M | +431% |
| Net profit | NOK 978K | +489% |
| Total assets | NOK 2,1M | +37% |
| Equity | NOK 1,1M | +75% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 988 | 1 726 | 1 657 | 993 | 2 947 | 1 508 | 1 732 | 2 048 | 1 506 | 1 981 | 2 031 | 2 824 |
| Staff expenses | −1 230 | −1 122 | −1 093 | −383 | −1 335 | −803 | −634 | −565 | −439 | −758 | −870 | −960 |
| EBITDA | 443 | 356 | 73 | 391 | 763 | 192 | 303 | 904 | 551 | 704 | 244 | 1 296 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 443 | 356 | 73 | 391 | 763 | 192 | 303 | 904 | 551 | 704 | 244 | 1 296 |
| Net financials | −1 | 0 | 0 | −0 | −0 | −0 | 0 | −2 | −0 | 1 | 10 | 3 |
| Profit before tax | 441 | 356 | 74 | 391 | 762 | 192 | 303 | 901 | 551 | 705 | 254 | 1 299 |
| Tax | 124 | 96 | 20 | 99 | 183 | 44 | 68 | 198 | 186 | 164 | 88 | 321 |
| Net profit | 317 | 259 | 54 | 292 | 579 | 148 | 235 | 703 | 365 | 541 | 166 | 978 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 894 | 858 | 872 | 1 638 | 184 | 497 | 1 347 | 1 706 | 1 497 | 1 551 | 2 132 |
| Equity | 347 | 607 | 661 | 203 | −118 | 30 | 265 | 568 | 933 | 1 075 | 641 | 1 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 4 |
| Short-term debt | 462 | 287 | 197 | 669 | 1 755 | 153 | 231 | 778 | 678 | 422 | 910 | 1 010 |
| Total debt | 462 | 287 | 197 | 669 | 1 755 | 153 | 231 | 778 | 773 | 422 | 910 | 1 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Sandum | Deputy Member | 0 companies |
| Odd-Magnus Bakasa Williamson | Chairman | 0 companies |