| Revenue | NOK 3,2M | +7% |
| EBITDA | NOK 1M | +51% |
| Net profit | NOK 367K | +437% |
| Total assets | NOK 10,6M | +0% |
| Equity | NOK 7M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 1 500 | 1 392 | 1 972 | 2 776 | 2 332 | 1 929 | 3 069 | 4 700 | 4 677 | 2 968 | 3 186 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 195 | 473 | −42 | 337 | 1 018 | 363 | 441 | 495 | 1 966 | 1 715 | 668 | 1 008 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −133 | −531 | −531 | −534 |
| EBIT | 195 | 473 | −42 | 337 | 1 018 | 363 | 441 | 495 | 1 833 | 1 184 | 137 | 473 |
| Net financials | −0 | 0 | −0 | −0 | −8 | 3 | 3 | 2 | 2 | −67 | −50 | −2 |
| Profit before tax | 194 | 473 | −42 | 336 | 1 011 | 366 | 444 | 497 | 1 835 | 1 117 | 87 | 471 |
| Tax | 54 | 128 | −11 | 84 | 243 | 84 | 98 | 109 | 404 | 246 | 19 | 104 |
| Net profit | 140 | 345 | −31 | 252 | 768 | 282 | 346 | 388 | 1 432 | 871 | 68 | 367 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 1 187 | 1 105 | 1 712 | 2 325 | 2 724 | 4 887 | 5 484 | 11 682 | 11 805 | 10 583 | 10 560 |
| Equity | 540 | 885 | 854 | 956 | 1 724 | 2 006 | 4 352 | 4 739 | 6 171 | 7 042 | 7 110 | 6 977 |
| Long-term debt | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 4 158 | 3 391 | 2 593 | 1 772 |
| Short-term debt | 117 | 299 | 251 | 756 | 601 | 718 | 535 | 745 | 1 353 | 1 373 | 880 | 1 810 |
| Total debt | 119 | 302 | 251 | 756 | 601 | 718 | 535 | 745 | 5 511 | 4 763 | 3 473 | 3 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myhre Anlegg As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Larsen | Chief Executive Officer | 0 companies |
| Frank Myhre | Chairman | 0 companies |