| Revenue | NOK 276K | +365% |
| EBITDA | NOK 107K | +596% |
| Net profit | NOK -14K | +88% |
| Total assets | NOK 4,3M | +1% |
| Equity | NOK 2,3M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 335 | 350 | 517 | 234 | 335 | 59 | 164 | 132 | 59 | 276 |
| Staff expenses | −0 | −0 | −0 | −0 | −44 | −44 | −44 | −44 | −44 | −16 | −11 | −11 |
| EBITDA | −25 | −22 | 207 | 188 | 236 | 101 | 144 | −29 | 31 | −39 | −21 | 107 |
| Depreciation & amort. | −0 | −0 | −32 | −44 | −44 | −44 | −44 | −44 | −51 | −51 | −51 | −50 |
| EBIT | −25 | −22 | 175 | 144 | 192 | 57 | 100 | −73 | −20 | −91 | −73 | 57 |
| Net financials | 31 | 2 | −14 | −10 | −25 | −14 | −22 | 13 | −7 | −24 | −55 | −71 |
| Profit before tax | 6 | −20 | 161 | 134 | 167 | 43 | 78 | −86 | −26 | −114 | −127 | −14 |
| Tax | 2 | −0 | 35 | 33 | 39 | 8 | 17 | −19 | −18 | −13 | −6 | −0 |
| Net profit | 4 | −20 | 126 | 102 | 128 | 35 | 61 | −67 | −8 | −102 | −121 | −14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 371 | 3 466 | 4 594 | 4 709 | 4 784 | 4 831 | 4 738 | 4 605 | 4 637 | 4 473 | 4 268 | 4 330 |
| Equity | 2 142 | 2 122 | 2 248 | 2 349 | 2 478 | 2 512 | 2 573 | 2 506 | 2 498 | 2 396 | 2 275 | 2 260 |
| Long-term debt | 0 | 0 | 14 | 23 | 31 | 37 | 44 | 25 | 19 | 6 | 0 | 0 |
| Short-term debt | 228 | 1 344 | 2 332 | 2 336 | 2 276 | 2 282 | 2 121 | 2 074 | 2 120 | 2 071 | 1 994 | 2 070 |
| Total debt | 228 | 1 344 | 2 346 | 2 359 | 2 307 | 2 319 | 2 165 | 2 099 | 2 139 | 2 077 | 1 994 | 2 070 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 13.9% | 13.9% | 2022 | |
| Individual | 9.3% | 9.3% | 2022 | |
| Individual | 9.3% | 9.3% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Thorgeir Storebråten | Board of Directors | 0 companies |