| Revenue | NOK 7,5M | -20% |
| EBITDA | NOK 3,4M | +65% |
| Net profit | NOK 2,6M | +43% |
| Total assets | NOK 4M | +0% |
| Equity | NOK 48K | -90% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 198 | 6 217 | 8 834 | 9 386 | 7 518 |
| Staff expenses | −4 149 | −5 520 | −4 051 | −2 949 | −3 202 |
| EBITDA | −126 | 370 | 2 728 | 2 053 | 3 397 |
| Depreciation & amort. | −0 | −3 | −43 | −53 | −133 |
| EBIT | −126 | 367 | 2 684 | 2 000 | 3 264 |
| Net financials | −1 | −0 | 2 | 316 | 34 |
| Profit before tax | −127 | 367 | 2 686 | 2 316 | 3 298 |
| Tax | 6 | 53 | 592 | 513 | 725 |
| Net profit | −133 | 314 | 2 094 | 1 803 | 2 573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 992 | 2 192 | 4 042 | 3 977 | 3 974 |
| Equity | −12 | 302 | 396 | 499 | 48 |
| Long-term debt | 0 | 2 | 0 | 12 | 8 |
| Short-term debt | 1 004 | 1 888 | 3 647 | 3 467 | 3 918 |
| Total debt | 1 004 | 1 890 | 3 647 | 3 478 | 3 926 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Kampen | Chief Executive Officer | 0 companies |
| Kim Andre Silkebækken | Chief Executive Officer | 0 companies |
| Hege Ansethmoen | Board of Directors | 0 companies |