| Revenue | NOK 2,4M | +60% |
| EBITDA | NOK 633K | +53% |
| Net profit | NOK 381K | +233% |
| Total assets | NOK 802K | +100% |
| Equity | NOK -64K | +86% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 3 915 | 7 339 | 10 125 | 15 990 | 16 862 | 11 423 | 6 790 | 2 985 | 3 674 | 2 249 | 1 472 | 2 353 |
| Staff expenses | −0 | −107 | −304 | −559 | −1 271 | −1 951 | −1 655 | −1 156 | −556 | −590 | −68 | −3 | −0 |
| EBITDA | 2 | 654 | 342 | −26 | −36 | 29 | −498 | −31 | 10 | −317 | −404 | 414 | 633 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 654 | 342 | −26 | −36 | 29 | −498 | −31 | 10 | −317 | −404 | 414 | 633 |
| Net financials | 1 | 3 | 0 | 32 | 2 | −1 | −7 | −11 | −2 | 10 | −69 | −300 | −252 |
| Profit before tax | 3 | 658 | 343 | 5 | −34 | 29 | −505 | −42 | 8 | −307 | −473 | 114 | 381 |
| Tax | 1 | 178 | 93 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | 480 | 250 | 4 | −34 | 29 | −505 | −42 | 8 | −307 | −473 | 114 | 381 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 1 021 | 1 315 | 1 412 | 2 837 | 3 677 | 1 906 | 1 431 | 1 503 | 1 013 | 878 | 401 | 802 |
| Equity | 32 | 512 | 762 | 766 | 732 | 761 | 256 | 213 | 221 | −86 | −559 | −444 | −64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 508 | 552 | 645 | 2 104 | 2 916 | 1 650 | 1 217 | 1 282 | 1 099 | 1 437 | 845 | 866 |
| Total debt | 137 | 508 | 552 | 645 | 2 104 | 2 916 | 1 650 | 1 217 | 1 282 | 1 099 | 1 437 | 845 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XN Deputy Member | Deputy Member | 2013 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aiyi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Xiaojun Niu | Deputy Member | 0 companies |
| Michael Chen | Chief Executive Officer | 0 companies |