| Revenue | NOK 14,2M | +92% |
| EBITDA | NOK -10,9M | -48% |
| Net profit | NOK -16,2M | -130% |
| Total assets | NOK 43M | -10% |
| Equity | NOK 11,8M | -49% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 699 | 1 378 | 1 159 | 1 922 | 5 085 | 17 579 | 14 513 | 22 328 | 7 387 | 14 183 |
| Staff expenses | −0 | −0 | −1 | −406 | −1 109 | −1 515 | −2 181 | −2 488 | −2 861 | −4 058 | −5 472 | −7 614 |
| EBITDA | −1 | −666 | −764 | −250 | −1 301 | −1 377 | −2 741 | 1 343 | 2 921 | 1 262 | −7 382 | −10 935 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −87 | −519 | −595 | −603 | −612 |
| EBIT | −1 | −666 | −764 | −250 | −1 301 | −1 377 | −2 759 | 1 256 | 2 402 | 668 | −7 985 | −11 547 |
| Net financials | −0 | −5 | −35 | −80 | −69 | −116 | −169 | −134 | 109 | 168 | −1 031 | −2 125 |
| Profit before tax | −1 | −671 | −799 | −330 | −1 370 | −1 493 | −2 928 | 1 122 | 2 510 | 836 | −9 015 | −13 672 |
| Tax | −0 | −0 | −0 | −6 | −300 | −300 | −644 | 248 | 560 | 233 | −1 974 | 2 524 |
| Net profit | −1 | −671 | −799 | 18 | −1 070 | −1 193 | −2 284 | 874 | 1 950 | 603 | −7 041 | −16 196 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 195 | 126 | 1 607 | 1 357 | 1 391 | 11 785 | 14 469 | 19 433 | 33 207 | 47 621 | 42 988 |
| Equity | 24 | −647 | −1 446 | −928 | −498 | −1 691 | 8 399 | 9 274 | 11 411 | 20 022 | 23 042 | 11 845 |
| Long-term debt | 0 | 600 | 1 029 | 870 | 658 | 1 665 | 1 978 | 3 374 | 2 420 | 1 696 | 5 769 | 5 348 |
| Short-term debt | 0 | 242 | 543 | 1 165 | 1 198 | 1 417 | 1 408 | 1 821 | 5 601 | 11 489 | 18 810 | 25 794 |
| Total debt | 0 | 842 | 1 573 | 2 036 | 1 855 | 3 083 | 3 385 | 5 196 | 8 021 | 13 185 | 24 579 | 31 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wik Gruppen As | Company | 44.0% | 44.0% | 2024 |
Dalseide & Fløysand As | Company | 38.4% | 38.4% | 2024 |
Sja Invest As | Company | 7.5% | 7.5% | 2024 |
Aid Invest As | Company | 7.5% | 7.5% | 2024 |
Skaathun Invest As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Ole Wik | Chief Executive Officer | 0 companies |
| Lena Kaasa Bråten | Board of Directors | 0 companies |
| Jan Åge Skaathun | Board of Directors | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |