| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -9% |
| Net profit | NOK -23K | +6% |
| Total assets | NOK 614K | -4% |
| Equity | NOK 614K | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 | 44 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −47 | −52 | −25 | −28 |
| Depreciation & amort. | −33 | −29 | −7 | −7 | −7 |
| EBIT | −55 | −76 | −59 | −32 | −35 |
| Net financials | −0 | −10 | 0 | 2 | 5 |
| Profit before tax | −55 | −86 | −59 | −31 | −29 |
| Tax | −10 | −19 | −13 | −7 | −6 |
| Net profit | −46 | −67 | −46 | −24 | −23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 112 | 846 | 631 | 637 | 614 |
| Equity | 639 | 571 | 631 | 637 | 614 |
| Long-term debt | −1 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 274 | 0 | 0 | 0 |
| Total debt | 473 | 274 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
DF Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
JV Deputy Member | Deputy Member | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Fjeldseth Vibstad | Chief Executive Officer | 0 companies |
| Jo-Kristian Rasmussen | Chief Executive Officer | 0 companies |
| Jostein Vibstad | Deputy Member | 0 companies |
| Kari-Anne Rasmussen Hjertvik | Board of Directors | 0 companies |
| Pål Øyvind Berg | Chairman | 0 companies |
| Jane Hennie Sandvik Rasmussen | Board of Directors | 0 companies |
| Jarle Ketil Rasmussen | Chairman | 0 companies |
| Kai Vidar Moe | Board of Directors | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |