| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -11% |
| Net profit | NOK 3,6M | +58% |
| Total assets | NOK 167,1M | -2% |
| Equity | NOK 929K | +214% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 63 994 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −13 | −65 | 22 | −61 | 63 978 | −93 | −16 | −17 | −20 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −13 | −65 | 22 | −61 | 63 978 | −93 | −16 | −17 | −20 | −22 |
| Net financials | 921 | 126 | 1 398 | 2 124 | 60 | 4 286 | 4 914 | 5 639 | 7 054 | 2 961 | 4 144 |
| Profit before tax | 909 | 112 | 1 333 | 2 147 | −1 | 68 264 | 4 822 | 5 623 | 7 036 | 2 941 | 4 122 |
| Tax | −429 | 66 | 338 | 515 | −0 | 279 | −0 | 1 237 | 779 | 646 | 489 |
| Net profit | 1 339 | 46 | 995 | 1 631 | −1 | 67 985 | 4 822 | 4 386 | 6 258 | 2 295 | 3 633 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 391 | 106 408 | 109 923 | 110 431 | 110 704 | 249 363 | 166 118 | 167 057 | 169 540 | 170 465 | 167 140 |
| Equity | 1 679 | 1 725 | 2 720 | 4 352 | 4 351 | 336 | 357 | 543 | 4 801 | 296 | 929 |
| Long-term debt | 102 625 | 104 600 | 105 106 | 105 589 | 106 119 | 175 000 | 160 000 | 160 000 | 160 000 | 160 000 | 160 000 |
| Short-term debt | 86 | 83 | 2 097 | 489 | 235 | 74 028 | 5 761 | 6 514 | 4 739 | 10 169 | 6 211 |
| Total debt | 102 712 | 104 682 | 107 203 | 106 079 | 106 353 | 249 028 | 165 761 | 166 514 | 164 739 | 170 169 | 166 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sisa Invest As | Company | 50.0% | 50.0% | 2024 |
Fabritius Gruppen As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asgeir Solheim | Chief Executive Officer | 0 companies |
| Erik Stensli | Chief Executive Officer | 0 companies |
| Sander Falck-Ytter Dæhlie | Board of Directors | 0 companies |
| Martin Frivold | Board of Directors | 0 companies |
| Sivert Falck-Ytter Dæhlie | Chairman | 0 companies |
| Bjørn Erlend Dæhlie | Chairman | 0 companies |