| Revenue | NOK 729K | +2617% |
| EBITDA | NOK 39K | +109% |
| Net profit | NOK -44K | +85% |
| Total assets | NOK 479K | +39% |
| Equity | NOK 207K | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 756 | 696 | 1 030 | 1 757 | 2 444 | 1 874 | 905 | 2 092 | 1 534 | 444 | 27 | 729 |
| Staff expenses | −713 | −578 | −496 | −347 | −1 360 | −756 | −59 | −504 | −83 | −63 | −78 | −98 |
| EBITDA | 147 | −742 | 84 | 651 | 467 | 233 | −334 | 1 075 | 210 | −678 | −434 | 39 |
| Depreciation & amort. | −0 | −0 | −85 | −0 | −54 | −44 | −0 | −0 | −55 | −32 | −20 | −0 |
| EBIT | 147 | −742 | −1 | 651 | 413 | 189 | −334 | 1 075 | 155 | −709 | −454 | 39 |
| Net financials | 1 | 0 | 1 | 0 | 0 | −1 | 1 | −0 | 2 | 0 | 0 | 0 |
| Profit before tax | 147 | −741 | 0 | 651 | 413 | 188 | −334 | 1 075 | 157 | −709 | −454 | 39 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −0 | 4 |
| Net profit | 147 | −741 | 0 | 490 | 292 | 261 | −383 | 820 | 119 | −553 | −296 | −44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 712 | 438 | 464 | 267 | 834 | 396 | 1 494 | 1 356 | 682 | 344 | 479 |
| Equity | 186 | −519 | −519 | −29 | −375 | 546 | 159 | 982 | 1 102 | 546 | 251 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 146 | 37 | 0 | 0 | 76 |
| Short-term debt | 333 | 1 231 | 957 | 493 | 642 | 288 | 155 | 366 | 217 | 136 | 93 | 197 |
| Total debt | 333 | 1 231 | 957 | 493 | 642 | 288 | 237 | 512 | 254 | 136 | 93 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SJ Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Olav Lien | Chief Executive Officer | 0 companies |
| Simen Jon Lien | Deputy Member | 0 companies |