| Revenue | NOK 0 | — |
| EBITDA | NOK -129K | +48% |
| Net profit | NOK 23,9M | +1943% |
| Total assets | NOK 43M | -75% |
| Equity | NOK 543K | -94% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 053 | 20 354 | 21 809 | 21 336 | 22 103 | 31 957 | 24 522 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 186 | −1 368 | −1 283 | −1 220 | −1 503 | −1 512 | −1 482 | −628 | −586 | −0 | −0 |
| EBITDA | 17 776 | 17 196 | 18 652 | 17 993 | 19 496 | 29 021 | 21 427 | −807 | −702 | −248 | −129 |
| Depreciation & amort. | −3 266 | −3 339 | −3 504 | −4 488 | −5 521 | −5 701 | −7 414 | −0 | −0 | −0 | −0 |
| EBIT | 14 510 | 13 857 | 15 148 | 13 505 | 13 975 | 23 320 | 14 013 | −807 | −702 | −248 | −129 |
| Net financials | −3 820 | 13 463 | −3 313 | −3 801 | −3 718 | −2 781 | −3 042 | 2 873 | 15 524 | 1 745 | 24 238 |
| Profit before tax | 10 690 | 27 320 | 11 835 | 9 704 | 10 258 | 20 539 | 10 972 | 2 065 | 14 822 | 1 497 | 24 109 |
| Tax | 2 997 | 2 631 | 3 200 | 2 026 | 2 259 | 2 275 | 2 117 | 454 | 145 | 329 | 244 |
| Net profit | 7 693 | 24 689 | 8 636 | 7 678 | 7 999 | 18 264 | 8 854 | 1 611 | 14 677 | 1 168 | 23 865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 353 | 144 363 | 138 556 | 160 464 | 154 602 | 197 920 | 195 679 | 182 732 | 183 060 | 173 257 | 42 961 |
| Equity | 27 893 | 34 582 | 35 218 | 38 896 | 41 895 | 60 159 | 59 013 | 53 624 | 68 301 | 9 733 | 543 |
| Long-term debt | 92 643 | 88 051 | 83 817 | 110 356 | 103 993 | 129 420 | 122 126 | 115 075 | 108 025 | 103 436 | 0 |
| Short-term debt | 11 817 | 21 730 | 19 521 | 11 212 | 8 714 | 8 341 | 14 540 | 14 032 | 6 734 | 60 088 | 42 418 |
| Total debt | 104 460 | 109 781 | 103 339 | 121 568 | 112 707 | 137 761 | 136 666 | 129 108 | 114 758 | 163 524 | 42 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Eiendom Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Fikstvedt | Chief Executive Officer | 0 companies |
| Øyvind Hartveit | Board of Directors | 0 companies |
| Jon Morten Møller | Board of Directors | 0 companies |
| Marte Johanne Helleland | Board of Directors | 0 companies |
| Pål Fjetland | Board of Directors | 0 companies |
| Knut Aleksander Næss | Board of Directors | 0 companies |
| Andreas Jul Røsjø | Chairman | 0 companies |
| Pete Fjetland | Chairman | 0 companies |
| Lars Fjetland | Board of Directors | 0 companies |
| Dagny Stensgård Wik | Board of Directors | 0 companies |