| Revenue | NOK 8,5M | +2% |
| EBITDA | NOK 990K | -28% |
| Net profit | NOK 490K | -38% |
| Total assets | NOK 4,5M | -8% |
| Equity | NOK 1,3M | +58% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 493 | 4 955 | 8 211 | 8 263 | 8 457 |
| Staff expenses | −1 129 | −1 738 | −3 208 | −2 394 | −2 695 |
| EBITDA | 49 | 706 | 1 243 | 1 371 | 990 |
| Depreciation & amort. | −346 | −318 | −333 | −343 | −377 |
| EBIT | −297 | 388 | 909 | 1 028 | 613 |
| Net financials | −0 | −1 | −7 | −13 | 18 |
| Profit before tax | −297 | 387 | 902 | 1 015 | 631 |
| Tax | −38 | 60 | 205 | 224 | 141 |
| Net profit | −260 | 328 | 696 | 791 | 490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 242 | 4 795 | 5 032 | 4 898 | 4 482 |
| Equity | −160 | 167 | 864 | 841 | 1 330 |
| Long-term debt | 2 601 | 2 661 | 2 100 | 2 094 | 1 243 |
| Short-term debt | 802 | 1 967 | 2 068 | 1 963 | 1 908 |
| Total debt | 3 403 | 4 628 | 4 168 | 4 057 | 3 151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2024 | |
| Company | 48% | 48% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Salem Hame | Chief Executive Officer | 0 companies |
| Terje Hennum | Board of Directors | 0 companies |
| Linda Marie Opsal | Board of Directors | 0 companies |
| Edmund Eriksen | Chairman | 0 companies |
| Sveinung Opsal | Chairman | 0 companies |
| Vidar Hanssveen | Board of Directors | 0 companies |