| Revenue | NOK 29,7M | +16% |
| EBITDA | NOK 7,7M | +27% |
| Net profit | NOK 1,4M | +558% |
| Total assets | NOK 68,4M | -4% |
| Equity | NOK 14,9M | +11% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 114 | 16 825 | 16 904 | 16 710 | 19 219 | 18 151 | 15 863 | 17 861 | 21 422 | 23 415 | 24 175 | 25 706 | 29 733 |
| Staff expenses | −5 705 | −5 602 | −6 060 | −5 911 | −6 416 | −6 383 | −6 365 | −5 303 | −6 365 | −7 129 | −7 434 | −8 093 | −8 390 |
| EBITDA | 3 743 | 4 256 | 3 167 | 3 168 | 4 782 | 3 135 | 1 584 | 5 705 | 6 074 | 6 005 | 6 673 | 6 059 | 7 669 |
| Depreciation & amort. | −2 345 | −1 941 | −1 777 | −1 813 | −1 807 | −1 798 | −2 372 | −4 100 | −4 019 | −4 028 | −4 011 | −4 112 | −4 113 |
| EBIT | 1 398 | 2 315 | 1 391 | 1 355 | 2 975 | 1 337 | −788 | 1 605 | 2 055 | 1 977 | 2 661 | 1 947 | 3 556 |
| Net financials | −1 626 | −1 542 | −1 381 | −1 233 | −875 | −783 | −1 052 | −1 358 | −1 036 | −1 544 | −2 234 | −2 260 | −2 122 |
| Profit before tax | −228 | 772 | 9 | 121 | 2 100 | 554 | −1 839 | 247 | 1 019 | 433 | 428 | −313 | 1 434 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −228 | 772 | 9 | 121 | 2 100 | 554 | −1 839 | 247 | 1 019 | 433 | 428 | −313 | 1 434 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 775 | 40 402 | 37 965 | 35 512 | 35 984 | 64 705 | 92 012 | 89 736 | 86 454 | 80 737 | 76 991 | 71 586 | 68 389 |
| Equity | 9 946 | 10 718 | 10 728 | 10 849 | 12 948 | 13 502 | 11 663 | 11 910 | 12 928 | 13 361 | 13 789 | 13 475 | 14 909 |
| Long-term debt | 29 315 | 27 148 | 25 013 | 22 879 | 20 744 | 42 211 | 58 128 | 75 851 | 70 606 | 65 000 | 60 075 | 55 148 | 49 923 |
| Short-term debt | 2 514 | 2 536 | 2 225 | 1 784 | 2 292 | 8 992 | 22 221 | 1 975 | 2 921 | 2 376 | 3 127 | 2 963 | 3 557 |
| Total debt | 31 829 | 29 684 | 27 238 | 24 663 | 23 036 | 51 203 | 80 349 | 77 826 | 73 526 | 67 376 | 63 202 | 58 111 | 53 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HS Deputy Member | Deputy Member | 2023 | — | — |
GM Deputy Member | Deputy Member | 2020 | — | — |
CS Deputy Member | Deputy Member | 2023 | — | — |
BN Deputy Member | Deputy Member | 2020 | — | — |
WK Deputy Member | Deputy Member | 2026 | — | — |
KA Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lillehammer Kommune | Company | 37.2% | 37.2% | 2024 |
Fåberg Musikkforening | Company | 13.8% | 13.8% | 2024 |
Ungdomslaget Henrik Wergelands Minne | Company | 12.2% | 12.2% | 2024 |
Faaberg Idrettslag | Company | 8.2% | 8.2% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
Rudsbygd Idrettslag | Company | 3.6% | 3.6% | 2024 |
Norges Bondelag | Company | 3.4% | 3.4% | 2024 |
Oppland Bonde-Og Småbrukarlag | Company | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Rønning | Chief Executive Officer | 0 companies |
| Henrik Slåen | Deputy Member | 0 companies |
| Goran Minic | Deputy Member | 0 companies |
| Christian Skyttermoen | Deputy Member | 0 companies |
| Bjarne Nyrud | Deputy Member | 0 companies |
| Wenche Kristin Haug Almestrand | Deputy Member | 0 companies |
| Kristine Aakerøien | Deputy Member | 0 companies |
| Håkon Rustad | Chairman | 0 companies |
| Marianne Gunnerud | Board of Directors | 0 companies |
| Haakon-Paavo Laakso Nysted | Board of Directors | 0 companies |
| Roland Sels-Agersten | Board of Directors | 0 companies |
| Bente Moringen | Deputy Chairman | 0 companies |
| Terje Næss | Board of Directors | 0 companies |
| Kristin Grafsrønningen Sokollek | Board of Directors | 0 companies |
| Trond Ingvar Vognild | Board of Directors | 0 companies |
| Håvard Engelien | Board of Directors | 0 companies |
| Per Olav Andersen | Board of Directors | 0 companies |
| Are Edward Lindbach Endre | Board of Directors | 0 companies |
| Lisbeth Grongstad | Board of Directors | 0 companies |
| Jennie Margareta Furulund | Deputy Chairman | 0 companies |
| Christian Dahlseng | Board of Directors | 0 companies |