| Revenue | NOK 1,3M | +59% |
| EBITDA | NOK 265K | -40% |
| Net profit | NOK -343K | -180% |
| Total assets | NOK 3,4M | -3% |
| Equity | NOK -92K | -137% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 295 | 54 | 458 | 406 | 296 | 719 | 336 | 212 | 412 | 843 | 1 338 |
| Staff expenses | −395 | −200 | −360 | −427 | −548 | −174 | −287 | −303 | −92 | −639 | −391 | −1 038 |
| EBITDA | −169 | 48 | −376 | −80 | −295 | −92 | 371 | −113 | 86 | −292 | 440 | 265 |
| Depreciation & amort. | −0 | −4 | −7 | −7 | −7 | −7 | −2 | −0 | −1 | −0 | −13 | −13 |
| EBIT | −169 | 44 | −383 | −87 | −302 | −99 | 369 | −113 | 85 | −292 | 427 | 252 |
| Net financials | 763 | 263 | 416 | 46 | −120 | 67 | −56 | −54 | −66 | −1 | 0 | −584 |
| Profit before tax | 594 | 307 | 33 | −41 | −422 | −32 | 313 | −167 | 20 | −293 | 427 | −332 |
| Tax | −46 | 11 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 |
| Net profit | 640 | 296 | −1 | −41 | −422 | −32 | 313 | −167 | 20 | −293 | 427 | −343 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 1 787 | 1 865 | 2 078 | 1 155 | 1 242 | 1 119 | 1 317 | 3 123 | 3 445 | 3 519 | 3 422 |
| Equity | 670 | 966 | 965 | 923 | 450 | 418 | 264 | 97 | 117 | −176 | 251 | −92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 416 | 471 | 701 | 2 391 | 2 821 | 0 | 2 |
| Short-term debt | 118 | 821 | 900 | 1 155 | 705 | 408 | 384 | 519 | 615 | 800 | 3 267 | 3 513 |
| Total debt | 118 | 821 | 900 | 1 155 | 705 | 824 | 855 | 1 220 | 3 006 | 3 621 | 3 267 | 3 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LE Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lada As | Company | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Martinsen | Chief Executive Officer | 0 companies |
| Lars Endre Anda | Deputy Member | 0 companies |