| Revenue | NOK 4,1M | -5% |
| EBITDA | NOK -625K | -222% |
| Net profit | NOK -890K | -430% |
| Total assets | NOK 3,7M | +22% |
| Equity | NOK 872K | -51% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 893 | 135 | 0 | 595 | 2 573 | 2 522 | 2 583 | 3 926 | 4 293 | 4 092 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −347 | −1 300 | −496 | −616 | −881 | −767 |
| EBITDA | 0 | 0 | 0 | 120 | −63 | 0 | 267 | 1 227 | −191 | 430 | 794 | 512 | −625 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −17 | −0 | −0 | −0 | −11 | −64 | −64 | −110 | −219 |
| EBIT | 0 | 0 | 0 | 120 | −80 | 0 | 267 | 1 227 | −201 | 366 | 730 | 402 | −844 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −4 | 18 | 1 | −35 | −38 | −56 | −152 |
| Profit before tax | 0 | 0 | 0 | 120 | −80 | 0 | 263 | 1 245 | −200 | 331 | 692 | 346 | −996 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 58 | 216 | −41 | 77 | 161 | 77 | −105 |
| Net profit | 0 | 0 | 0 | 120 | −80 | 0 | 205 | 1 029 | −159 | 254 | 531 | 269 | −890 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 43 | 43 | 130 | 96 | 44 | 332 | 1 964 | 2 408 | 2 210 | 2 845 | 3 017 | 3 687 |
| Equity | 30 | 43 | 43 | 90 | 150 | −16 | 498 | 1 066 | 907 | 1 161 | 1 693 | 1 762 | 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 60 | 30 | 0 | 769 | 586 | 526 | 495 | 0 |
| Short-term debt | 0 | 0 | 0 | 40 | 0 | 0 | −195 | 897 | 732 | 463 | 627 | 761 | 1 051 |
| Total debt | 0 | 0 | 0 | 40 | 0 | 60 | −165 | 897 | 1 501 | 1 049 | 1 153 | 1 255 | 2 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Matz Gustu Gravseth | Chief Executive Officer | 0 companies |
| Johnny Gravseth | Chairman | 0 companies |