| Revenue | NOK 6,4M | +46% |
| EBITDA | NOK 115K | +114% |
| Net profit | NOK -110K | +84% |
| Total assets | NOK 3,5M | +27% |
| Equity | NOK 9K | +384% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 102 | 102 | 142 | 218 | 142 | 120 | 234 | 120 | 120 | 105 | 4 388 | 6 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | 39 | −9 | −0 | 31 | −8 | 6 | 16 | 10 | −56 | −84 | −819 | 115 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −62 | −307 |
| EBIT | −26 | 39 | −9 | −0 | 31 | −8 | 6 | 16 | 10 | −56 | −84 | −881 | −192 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 1 | 49 |
| Profit before tax | −26 | 39 | −9 | −0 | 31 | −8 | 6 | 16 | 10 | −56 | −84 | −880 | −143 |
| Tax | −0 | 3 | −0 | −0 | 5 | −0 | 1 | 3 | 2 | −0 | −0 | −209 | −33 |
| Net profit | −26 | 36 | −9 | −0 | 26 | −8 | 4 | 12 | 8 | −56 | −84 | −671 | −110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 62 | 85 | 58 | 112 | 49 | 59 | 72 | 79 | 3 | 201 | 2 735 | 3 462 |
| Equity | 4 | 39 | 30 | 30 | 56 | 48 | 53 | 65 | 73 | 17 | −67 | 2 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 22 | 54 | 28 | 56 | 0 | 6 | 8 | 6 | −14 | 268 | 2 733 | 3 453 |
| Total debt | 21 | 22 | 54 | 28 | 56 | 0 | 6 | 8 | 6 | −14 | 268 | 2 733 | 3 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Deputy Member | Deputy Member | 2021 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utflukt Campinvest As | Company | 100.0% | 100.0% | 2024 |
Lillehammer Camping As | Company | 25.0% | 25.0% | 2022 |
| Individual | 12.5% | 12.5% | 2022 | |
Øen Turistsenter As | Company | 12.5% | 12.5% | 2022 |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
Hokksund Camping As | Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Wang | Deputy Member | 0 companies |
| Jørgen Lislerud | Chief Executive Officer | 0 companies |
| Beata Chrominska | Board of Directors | 0 companies |
| Stian Lunn | Board of Directors | 0 companies |
| Trygve Leren | Chairman | 0 companies |
| Åse Andersen | Board of Directors | 0 companies |
| John Olof Solberg | Chairman | 0 companies |