| Revenue | NOK 279K | +5% |
| EBITDA | NOK -222K | -25% |
| Net profit | NOK -222K | +8% |
| Total assets | NOK 456K | -32% |
| Equity | NOK 385K | -37% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 186 | 212 | 101 | 140 | 665 | 1 680 | 727 | 267 | 279 |
| Staff expenses | −145 | −77 | −96 | −7 | −4 | −143 | −955 | −448 | −248 | −399 |
| EBITDA | 40 | −19 | 20 | 52 | 120 | 421 | 449 | 134 | −177 | −222 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −109 | −81 | −0 |
| EBIT | 40 | −19 | 20 | 52 | 120 | 421 | 449 | 25 | −258 | −222 |
| Net financials | 0 | 0 | 0 | −20 | −0 | 0 | 0 | −38 | −28 | −0 |
| Profit before tax | 40 | −19 | 20 | 32 | 120 | 421 | 449 | −14 | −286 | −222 |
| Tax | 8 | −5 | 5 | 13 | 29 | 97 | 99 | −3 | −45 | −0 |
| Net profit | 32 | −14 | 15 | 19 | 91 | 324 | 350 | −11 | −241 | −222 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 445 | 503 | 187 | 356 | 813 | 1 187 | 2 177 | 668 | 456 |
| Equity | 71 | 58 | 72 | 92 | 183 | 507 | 857 | 847 | 606 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 254 | 0 | 0 |
| Short-term debt | 219 | 387 | 431 | 95 | 173 | 306 | 330 | 76 | 61 | 71 |
| Total debt | 219 | 387 | 431 | 95 | 173 | 306 | 330 | 1 330 | 61 | 71 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Flønes | Chairman | 0 companies |