| Revenue | NOK 134,7M | +4% |
| EBITDA | NOK 1,6M | -73% |
| Net profit | NOK -193K | -104% |
| Total assets | NOK 119,9M | +203% |
| Equity | NOK 207K | -48% |
| Employees | 217 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 105 | 11 162 | 21 251 | 32 263 | 38 854 | 41 758 | 49 625 | 51 890 | 63 918 | 97 291 | 129 090 | 134 714 |
| Staff expenses | −4 414 | −9 583 | −18 574 | −28 898 | −35 262 | −39 536 | −45 589 | −47 075 | −57 262 | −87 078 | −112 972 | −120 820 |
| EBITDA | 241 | 481 | 1 112 | 1 499 | 1 312 | 872 | 1 180 | 1 565 | 2 485 | 4 139 | 5 877 | 1 616 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 | −26 | −63 | −74 | −79 | −32 | −6 | −20 |
| EBIT | 241 | 481 | 1 112 | 1 499 | 1 297 | 846 | 1 117 | 1 491 | 2 406 | 4 107 | 5 871 | 1 596 |
| Net financials | −3 | −7 | −1 | −21 | −55 | −233 | −178 | −44 | −8 | 130 | 1 | −1 842 |
| Profit before tax | 239 | 475 | 1 111 | 1 478 | 1 242 | 613 | 939 | 1 447 | 2 399 | 4 237 | 5 872 | −246 |
| Tax | 65 | 128 | 306 | 376 | 300 | 146 | 207 | 319 | 531 | 934 | 1 298 | −53 |
| Net profit | 174 | 346 | 804 | 1 102 | 942 | 467 | 733 | 1 127 | 1 868 | 3 303 | 4 574 | −193 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 099 | 5 641 | 9 228 | 7 836 | 12 485 | 9 294 | 14 170 | 13 942 | 22 426 | 37 440 | 39 616 | 119 901 |
| Equity | 566 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 533 | 5 241 | 8 828 | 7 436 | 12 083 | 8 894 | 13 770 | 13 542 | 22 026 | 37 040 | 39 216 | 119 694 |
| Total debt | 1 533 | 5 241 | 8 828 | 7 436 | 12 085 | 8 894 | 13 770 | 13 542 | 22 026 | 37 040 | 39 216 | 119 694 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fsv Group As | Company | 100.0% | 100.0% | 2024 |
2mbm As | Company | 5.3% | 5.3% | 2023 |
Eb Kapital As | Company | 3.8% | 3.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kvalsund Sandnes | Board of Directors | 0 companies |
| Ove Paulsen | Board of Directors | 0 companies |
| Geir Myklebust | Board of Directors | 0 companies |
| Arild Aasmyr | Chairman | 0 companies |
| Frid Harstad | Board of Directors | 0 companies |