| Revenue | NOK 4,2M | -60% |
| EBITDA | NOK 274K | +153% |
| Net profit | NOK 202K | +146% |
| Total assets | NOK 1,6M | -29% |
| Equity | NOK 340K | +146% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 948 | 8 498 | 13 443 | 13 984 | 18 195 | 14 624 | 14 243 | 13 895 | 13 857 | 13 905 | 10 336 | 4 179 |
| Staff expenses | −158 | −4 673 | −7 444 | −7 912 | −10 593 | −10 955 | −10 668 | −7 020 | −9 195 | −9 704 | −8 141 | −2 707 |
| EBITDA | 209 | −109 | 1 192 | 762 | 2 017 | −745 | −947 | 1 921 | 867 | 695 | −515 | 274 |
| Depreciation & amort. | −0 | −28 | −59 | −94 | −136 | −123 | −112 | −41 | −23 | −0 | −0 | −0 |
| EBIT | 209 | −137 | 1 133 | 668 | 1 881 | −867 | −1 059 | 1 881 | 844 | 695 | −515 | 274 |
| Net financials | 0 | −7 | −2 | −2 | 4 | −16 | −241 | −23 | 1 | −13 | −38 | −15 |
| Profit before tax | 209 | −144 | 1 131 | 666 | 1 885 | −883 | −1 300 | 1 858 | 845 | 682 | −553 | 259 |
| Tax | 60 | −0 | 311 | 185 | 469 | 11 | −0 | 12 | 171 | 136 | −111 | 57 |
| Net profit | 149 | −144 | 820 | 481 | 1 416 | −894 | −1 300 | 1 846 | 674 | 546 | −442 | 202 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 013 | 2 664 | 3 418 | 3 594 | 5 173 | 3 254 | 1 404 | 3 080 | 2 923 | 3 070 | 2 202 | 1 574 |
| Equity | 167 | 24 | 144 | 225 | 1 542 | 450 | −850 | 36 | 34 | 580 | 138 | 340 |
| Long-term debt | 0 | 595 | 240 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 846 | 2 045 | 3 034 | 3 237 | 3 631 | 2 804 | 2 254 | 3 045 | 2 888 | 2 490 | 2 064 | 1 234 |
| Total debt | 1 846 | 2 641 | 3 274 | 3 369 | 3 631 | 2 804 | 2 254 | 3 045 | 2 888 | 2 490 | 2 064 | 1 234 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
P Sander Holding As | Company | 23.5% | 23.5% | 2022 |
Watz The Why As | Company | 18.0% | 18.0% | 2022 |
United Adventures As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristofer Haugvik | Board of Directors | 0 companies |
| Joachim Granlund Levin | Chairman | 0 companies |
| Victoria Elisabeth Salbu | Board of Directors | 0 companies |
| Preben Sander | Chairman | 0 companies |
| Anniken Fjelberg | Board of Directors | 0 companies |