Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Urmaker Larsen Storo AS
AS
Active
Org 911701294
Vitaminveien 7, 0485
Oslo
Retail sale of watches and jewellery
·
NACE 4777
Est. 2013 · 13 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of watches and jewellery
/
Urmaker Larsen Storo AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2018: 7M
7M
2018
2019: 6M (-14% vs 2018)
6M
-14%
2019
2020: 6M (0% vs 2019)
6M
0%
2020
2021: 7M (+17% vs 2020)
7M
+17%
2021
2022: 9M (+29% vs 2021)
9M
+29%
2022
EBITDA
NOK millions
0M
-1M
-1M
-2M
-2M
2018: -1M
-1M
2018
2019: -2M (-100% vs 2018)
-2M
-100%
2019
2020: 0M (+100% vs 2019)
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
8 951
6 979
6 300
5 648
6 761
Staff expenses
−1 916
−1 472
−1 419
−2 371
−2 245
EBITDA
271
198
−24
−1 752
−716
Depreciation & amort.
−39
−49
−128
−111
−119
EBIT
233
149
−152
−1 863
−835
Net financials
−137
−39
−53
−55
2
Profit before tax
95
109
−205
−1 918
−833
Tax
21
25
−1 778
−0
−0
Net profit
74
85
1 573
−1 918
−833
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
6 221
5 618
4 815
2 916
4 144
Equity
590
515
−341
−1 914
−2 296
Long-term debt
2 152
0
0
0
0
Short-term debt
3 479
5 103
5 156
4 830
6 439
Total debt
5 631
5 103
5 156
4 830
6 439
Financial ratios
5-year trend
EBITDA margin
3,0 %
This company
15,8 %
Market median
This company
Market median
81% below market
2018
2022
Equity ratio
9,5 %
This company
38,2 %
Market median
This company
Market median
75% below market
2018
2022
Return on equity
12,6 %
This company
18,4 %
Market median
This company
Market median
32% below market
2018
2022
Net profit margin
0,8 %
This company
8,1 %
Market median
This company
Market median
90% below market
2018
2022
Asset turnover
1,44×
This company
1,12×
Market median
This company
Market median
29% above market
2018
2022
Debt / equity
9,55×
This company
0,62×
Market median
This company
Market median
>999% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Urmaker Larsen Storo AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
