| Revenue | NOK 147K | -72% |
| EBITDA | NOK -19K | -113% |
| Net profit | NOK -313K | -1938% |
| Total assets | NOK 3,6M | +40% |
| Equity | NOK 3,1M | +28% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 324 | 252 | 252 | 527 | 147 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 243 | 109 | 164 | 144 | −19 |
| Depreciation & amort. | −53 | −73 | −134 | −166 | −295 |
| EBIT | 190 | 36 | 30 | −22 | −314 |
| Net financials | 3 | 2 | 9 | 3 | −1 |
| Profit before tax | 192 | 38 | 39 | −20 | −314 |
| Tax | −0 | 1 | 9 | −4 | −1 |
| Net profit | 192 | 37 | 30 | −15 | −313 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 443 | 2 443 | 2 506 | 2 560 | 3 572 |
| Equity | 2 392 | 2 429 | 2 459 | 2 444 | 3 130 |
| Long-term debt | 0 | 1 | 5 | 1 | 0 |
| Short-term debt | 51 | 13 | 42 | 115 | 442 |
| Total debt | 51 | 14 | 48 | 116 | 442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
OR Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Ingrid Koller-Borg | Chief Executive Officer | 0 companies |
| Olav Refvik | Deputy Member | 0 companies |
| Kristina Leknesund Myrseth | Board of Directors | 0 companies |
| Sveinung Refvik | Board of Directors | 0 companies |