| Revenue | NOK 34,8M | -1% |
| EBITDA | NOK 2,6M | -7% |
| Net profit | NOK 231K | -80% |
| Total assets | NOK 26,7M | -1% |
| Equity | NOK 17,5M | +1% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 47 | 6 035 | 17 749 | 20 776 | 35 322 | 37 044 | 21 075 | 29 576 | 28 969 | 35 125 | 34 783 |
| Staff expenses | −38 | −670 | −2 040 | −3 175 | −4 668 | −5 813 | −6 541 | −6 200 | −6 610 | −0 | −0 | −0 |
| EBITDA | −323 | −1 304 | −384 | 1 763 | 2 019 | 6 978 | 7 130 | 3 625 | 5 918 | 2 657 | 2 803 | 2 606 |
| Depreciation & amort. | −0 | −13 | −236 | −524 | −648 | −2 165 | −1 470 | −1 672 | −2 986 | −1 675 | −1 904 | −2 576 |
| EBIT | −323 | −1 317 | −619 | 1 239 | 1 371 | 4 813 | 5 660 | 1 954 | 2 932 | 982 | 900 | 30 |
| Net financials | −11 | −56 | −394 | −208 | −230 | −157 | −69 | 180 | 11 | 157 | 249 | 200 |
| Profit before tax | −334 | −1 373 | −1 013 | 1 032 | 1 141 | 4 656 | 5 591 | 2 134 | 2 943 | 1 139 | 1 148 | 231 |
| Tax | −0 | −0 | −0 | −0 | −0 | 576 | 1 074 | 386 | 929 | −0 | −0 | −0 |
| Net profit | −334 | −1 373 | −1 013 | 1 032 | 1 141 | 4 080 | 4 517 | 1 748 | 2 015 | 1 139 | 1 148 | 231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 082 | 8 886 | 8 961 | 13 595 | 14 366 | 22 386 | 25 052 | 24 304 | 30 269 | 28 805 | 26 924 | 26 660 |
| Equity | 1 346 | 513 | 4 499 | 5 531 | 7 072 | 11 153 | 14 670 | 16 417 | 17 558 | 17 127 | 17 258 | 17 489 |
| Long-term debt | 1 180 | 2 827 | 1 569 | 1 569 | 3 100 | 1 962 | 2 250 | 1 707 | 800 | 228 | 0 | 1 929 |
| Short-term debt | 932 | 5 546 | 2 893 | 6 494 | 4 194 | 9 272 | 8 132 | 6 180 | 10 986 | 11 449 | 9 666 | 7 242 |
| Total debt | 2 112 | 8 373 | 4 462 | 8 063 | 7 294 | 11 233 | 10 382 | 7 887 | 11 786 | 11 677 | 9 666 | 9 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grandevegen Invest As | Company | 49.0% | 49.0% | 2024 |
Isco As | Company | 20.3% | 20.3% | 2024 |
Siving Rbt As | Company | 7.1% | 7.1% | 2024 |
Jkt Birkeland Invest As | Company | 5.1% | 5.1% | 2024 |
Invest24 As | Company | 4.0% | 4.0% | 2024 |
Baaf Invest As | Company | 4.0% | 4.0% | 2024 |
Elo Invest As | Company | 4.0% | 4.0% | 2024 |
Vendanor As | Company | 2.2% | 2.2% | 2024 |
Hdw Invest As | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harmen Derk Wieldraaijer | Chief Executive Officer | 0 companies |
| Sverre Magne Haugen | Chief Executive Officer | 0 companies |
| Gunnar Stein Hareide | Chairman | 0 companies |
| Bjørn Aage Haugen | Board of Directors | 0 companies |
| Ingvill Hestenes | Board of Directors | 0 companies |
| Beate Foss Hagen | Board of Directors | 0 companies |
| Frank-Willie Bødal | Board of Directors | 0 companies |
| Hans Magne Næss Gårdsrud | Board of Directors | 0 companies |
| Elias Loen | Board of Directors | 0 companies |