| Revenue | NOK 0 | — |
| EBITDA | NOK 380 | +105% |
| Net profit | NOK 650K | -14% |
| Total assets | NOK 4,3M | +12% |
| Equity | NOK 4M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 57 | 53 | 0 | 0 | 41 | 71 | 0 | 163 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 80 | 56 | 51 | −1 | −36 | 34 | 69 | −7 | 162 | −5 | −8 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 80 | 56 | 51 | −1 | −36 | 34 | 69 | −7 | 162 | −5 | −8 | 0 |
| Net financials | 0 | 200 | 300 | 571 | 310 | 165 | 177 | 93 | 864 | 717 | 771 | 664 |
| Profit before tax | 80 | 256 | 351 | 570 | 274 | 199 | 246 | 86 | 1 027 | 712 | 763 | 665 |
| Tax | 20 | 17 | 16 | 3 | −6 | 11 | 9 | −16 | 38 | 2 | 8 | 15 |
| Net profit | 60 | 239 | 335 | 567 | 280 | 187 | 237 | 101 | 989 | 710 | 755 | 650 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 1 569 | 1 561 | 1 714 | 1 533 | 1 546 | 1 811 | 2 249 | 3 275 | 3 454 | 3 860 | 4 338 |
| Equity | 82 | 321 | 656 | 1 223 | 1 504 | 1 541 | 1 778 | 1 749 | 2 738 | 3 249 | 3 843 | 4 023 |
| Long-term debt | 863 | 1 224 | 875 | 475 | 34 | 0 | 0 | 500 | 458 | 203 | 10 | 0 |
| Short-term debt | 20 | 24 | 31 | 16 | −5 | 5 | 33 | −0 | 78 | 3 | 6 | 315 |
| Total debt | 883 | 1 248 | 905 | 491 | 29 | 5 | 33 | 500 | 537 | 206 | 16 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2013 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Forfang Digermul | Deputy Member | 0 companies |
| Ståle Jakob Fagerland | Chief Executive Officer | 0 companies |