| Revenue | NOK 21,2M | -13% |
| EBITDA | NOK 397K | -10% |
| Net profit | NOK 7K | -93% |
| Total assets | NOK 6,7M | -7% |
| Equity | NOK 3,2M | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 621 | 22 969 | 23 523 | 24 376 | 21 234 |
| Staff expenses | −4 579 | −5 704 | −5 379 | −6 372 | −5 412 |
| EBITDA | 384 | 480 | 1 319 | 440 | 397 |
| Depreciation & amort. | −689 | −384 | −308 | −290 | −357 |
| EBIT | −305 | 96 | 1 010 | 150 | 40 |
| Net financials | −16 | −5 | −8 | −15 | −32 |
| Profit before tax | −321 | 90 | 1 003 | 135 | 8 |
| Tax | −70 | 20 | 221 | 31 | 1 |
| Net profit | −250 | 71 | 782 | 104 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 757 | 5 442 | 7 330 | 7 169 | 6 691 |
| Equity | 2 200 | 2 270 | 3 052 | 3 157 | 3 164 |
| Long-term debt | 107 | 0 | 0 | 0 | 456 |
| Short-term debt | 2 450 | 3 172 | 4 278 | 4 012 | 3 071 |
| Total debt | 2 557 | 3 172 | 4 278 | 4 012 | 3 527 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2026 |
MØ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Jacobsen | Chief Executive Officer | 0 companies |
| Morten Øiseth | Chief Executive Officer | 0 companies |
| Even Jacobsen | Board of Directors | 0 companies |