Riskpilot← Back to searchSign inGet full accessFORANDRINGSFABRIKKEN STIFTELSE
STIActiveOrg 911705214Peder Claussøns gate 2, 0165 OsloActivities of other membership organisations n.e.c. · NACE 9499Est. 201320 employeeswww.forandringsfabrikken.no
Revenue 2024
NOK 10,1M
+9% vs 2023
EBITDA margin
-31.3%
+21% vs 2023
Equity ratio
46.0%
Financial strength
Net profit 2024
NOK -3M
+22% vs 2023
| Revenue | NOK 10,1M | +9% |
| EBITDA | NOK -3,2M | +21% |
| Net profit | NOK -3M | +22% |
| Total assets | NOK 4,6M | -27% |
| Equity | NOK 2,1M | -59% |
| Employees | 20 | — |
Legal name
FORANDRINGSFABRIKKEN STIFTELSE
Org number
911705214
Legal form
Stiftelse
NACE code
9499 · Activities of other membership organisations n.e.c.
Founded
24. januar 2013
Share capital
—
Employees
20 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Peder Claussøns gate 2, 0165 Oslo
Website
www.forandringsfabrikken.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 368 | 3 555 | 10 611 | 14 337 | 13 487 | 15 455 | 20 888 | 22 571 | 25 524 | 27 118 | 9 241 | 10 104 |
| Staff expenses | −0 | −0 | −5 098 | −6 685 | −7 046 | −9 239 | −11 725 | −13 239 | −16 246 | −15 012 | −7 818 | −7 798 |
| EBITDA | 27 | −53 | 432 | 1 599 | −1 366 | −738 | 1 126 | 909 | 1 392 | 3 760 | −3 978 | −3 158 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | −53 | 432 | 1 599 | −1 366 | −738 | 1 126 | 909 | 1 392 | 3 760 | −3 978 | −3 158 |
| Net financials | 0 | 0 | −0 | 7 | 8 | 7 | 23 | 17 | 8 | 124 | 102 | 125 |
| Profit before tax | 27 | −53 | 432 | 1 607 | −1 358 | −732 | 1 149 | 925 | 1 400 | 3 884 | −3 876 | −3 033 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 | −53 | 432 | 3 272 | −1 358 | −732 | 1 149 | 925 | 1 400 | 3 884 | −3 876 | −3 033 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 741 | 1 128 | 4 217 | 7 353 | 4 687 | 4 317 | 7 437 | 9 435 | 12 537 | 11 458 | 6 397 | 4 641 |
| Equity | 127 | 74 | 506 | 3 778 | 2 420 | 1 688 | 2 837 | 3 762 | 5 162 | 9 046 | 5 170 | 2 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 615 | 1 054 | 3 711 | 3 576 | 2 267 | 2 628 | 4 600 | 5 672 | 7 375 | 2 412 | 1 227 | 2 504 |
| Total debt | 1 615 | 1 054 | 3 711 | 3 576 | 2 267 | 2 628 | 4 600 | 5 672 | 7 375 | 2 412 | 1 227 | 2 504 |
EBITDA margin
-31.3%
This company
15.8%
Market median
-298% vs market
20132024
Equity ratio
46.0%
This company
38.2%
Market median
+20% vs market
20132024
Return on equity
-142.0%
This company
18.4%
Market median
-872% vs market
20132024
Net profit margin
-30.0%
This company
8.1%
Market median
-470% vs market
20132024
Asset turnover
2.18×
This company
1.12×
Market median
+95% vs market
20132024
Debt / equity
1.17×
This company
0.62×
Market median
-89% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FORANDRINGSFABRIKKEN STIFTELSE also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Marit Sanner | Chief Executive Officer | 0 companies |
| Odd Christopher Hansen | Chairman | 0 companies |
| Hilde Ordemann | Board of Directors | 0 companies |
| Cathrine Torp | Board of Directors | 0 companies |
| Vanessa Marin Gundersen | Chairman | 0 companies |
| Steffen Iversen | Board of Directors | 0 companies |
| Åslaug Krogsæter | Board of Directors | 0 companies |
| Alexander Sommerseth | Chairman | 0 companies |
| Tom-Even Mortensen | Board of Directors | 0 companies |
| Marit Sissel Irene Skivenes | Board of Directors | 0 companies |
| Toril Taklo | Deputy Chairman | 0 companies |
| Mathea Sunniva Hagen Bjørndal | Board of Directors | 0 companies |
| Marie Lindsjørn Nordvik | Board of Directors | 0 companies |
| Arne Kristian Myhre | Board of Directors | 0 companies |
| Leon Oliver Bell | Board of Directors | 0 companies |
| Lise Regine Kristensen | Board of Directors | 0 companies |
| Gisle Torheim | Board of Directors | 0 companies |
| Sølvi Lillejord | Deputy Chairman | 0 companies |
| Marit Ursin | Board of Directors | 0 companies |
| Hanna Elisabeth Beyer Olaussen | Board of Directors | 0 companies |
| Henk Jaap Spies | Board of Directors | 0 companies |
| Caroline Rørnes | Board of Directors | 0 companies |
| Trond Fjetland Aarre | Board of Directors | 0 companies |
| Arild Bjørndal | Deputy Chairman | 0 companies |
| Kristian Aslessøn Enger | Board of Directors | 0 companies |