| Revenue | NOK 114,3M | +1% |
| EBITDA | NOK 5,1M | -68% |
| Net profit | NOK 5,5M | -51% |
| Total assets | NOK 95,2M | +3% |
| Equity | NOK 83M | +7% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 044 | 111 181 | 135 861 | 113 189 | 114 272 |
| Staff expenses | −13 866 | −21 488 | −24 252 | −30 981 | −38 240 |
| EBITDA | 16 812 | 28 421 | 41 879 | 16 015 | 5 086 |
| Depreciation & amort. | −286 | −1 070 | −1 326 | −2 648 | −2 641 |
| EBIT | 16 526 | 27 351 | 40 553 | 13 367 | 2 445 |
| Net financials | 393 | −108 | 2 242 | 1 076 | 4 637 |
| Profit before tax | 16 919 | 27 243 | 42 796 | 14 443 | 7 082 |
| Tax | 3 746 | 6 007 | 9 433 | 3 229 | 1 626 |
| Net profit | 13 173 | 21 236 | 33 363 | 11 214 | 5 457 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 450 | 47 589 | 88 426 | 92 088 | 95 179 |
| Equity | 31 758 | 32 994 | 66 357 | 77 572 | 83 028 |
| Long-term debt | 0 | 37 | 37 | 0 | 0 |
| Short-term debt | 10 692 | 14 557 | 22 032 | 14 516 | 12 151 |
| Total debt | 10 692 | 14 594 | 22 068 | 14 516 | 12 151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
MJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Isachsen | Chief Executive Officer | 0 companies |
| Marte Jensen | Deputy Member | 0 companies |
| Fredrik Toft Bysveen | Board of Directors | 0 companies |
| Remy Myers | Board of Directors | 0 companies |
| Fredrik Lundervold Kongsli | Chairman | 0 companies |
| Mona Jensen | Board of Directors | 0 companies |
| Pia Scheele Berg | Board of Directors | 0 companies |