| Revenue | NOK 1,7M | +30% |
| EBITDA | NOK 35K | +177% |
| Net profit | NOK 12K | +44% |
| Total assets | NOK 351K | +43% |
| Equity | NOK 74K | +19% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 9 | 52 | 317 | 1 824 | 1 742 | 1 180 | 987 | 908 | 934 | 1 301 | 1 697 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 086 | −1 152 | −674 | −759 | −642 | −510 | −926 | −953 |
| EBITDA | −16 | 9 | 23 | 81 | 54 | −107 | 80 | −76 | −28 | 120 | 13 | 35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 9 | 23 | 81 | 54 | −107 | 80 | −76 | −28 | 120 | 13 | 35 |
| Net financials | 0 | 0 | −0 | 0 | −47 | −26 | −19 | −5 | −8 | −29 | −1 | −5 |
| Profit before tax | −16 | 9 | 23 | 81 | 7 | −132 | 61 | −80 | −36 | 92 | 12 | 30 |
| Tax | −0 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 18 |
| Net profit | −16 | 9 | 17 | 81 | 7 | −132 | 61 | −80 | −36 | 92 | 8 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 46 | 70 | 165 | 375 | 201 | 247 | 192 | 87 | 125 | 246 | 351 |
| Equity | 37 | 46 | 63 | 144 | 151 | 18 | 79 | −1 | −38 | 54 | 62 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 6 | 21 | 224 | 182 | 168 | 193 | 124 | 71 | 184 | 277 |
| Total debt | 0 | 0 | 6 | 21 | 224 | 182 | 168 | 193 | 124 | 71 | 184 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2020 | — | — |
PO Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mazarino | Deputy Member | 0 companies |
| Per Otto Mazarino | Deputy Member | 0 companies |
| Beate Pedersen | Chairman | 0 companies |