| Revenue | NOK 4,2M | +23% |
| EBITDA | NOK -568K | -557% |
| Net profit | NOK -625K | -844% |
| Total assets | NOK 1,3M | -25% |
| Equity | NOK 119K | -84% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 382 | 2 034 | 1 503 | 2 357 | 2 930 | 2 690 | 2 789 | 1 757 | 2 848 | 3 694 | 3 457 | 4 238 |
| Staff expenses | −655 | −928 | −639 | −929 | −1 339 | −1 339 | −1 394 | −609 | −823 | −1 455 | −1 501 | −1 964 |
| EBITDA | −172 | −174 | 119 | 428 | 230 | −23 | 7 | 14 | 283 | 37 | 124 | −568 |
| Depreciation & amort. | −5 | −7 | −8 | −20 | −32 | −31 | −30 | −30 | −23 | −14 | −18 | −56 |
| EBIT | −177 | −181 | 112 | 407 | 199 | −54 | −24 | −17 | 260 | 23 | 106 | −625 |
| Net financials | −0 | 0 | 0 | −0 | −0 | 2 | 2 | 2 | 2 | 2 | −0 | −2 |
| Profit before tax | −178 | −181 | 112 | 407 | 198 | −52 | −21 | −14 | 262 | 25 | 106 | −627 |
| Tax | −0 | −0 | −0 | 37 | 47 | −6 | −0 | −0 | 46 | 5 | 22 | −2 |
| Net profit | −178 | −181 | 112 | 370 | 151 | −47 | −21 | −14 | 217 | 20 | 84 | −625 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 356 | 406 | 1 192 | 1 257 | 915 | 967 | 714 | 1 322 | 1 443 | 1 701 | 1 275 |
| Equity | 60 | −121 | −9 | 361 | 512 | 466 | 444 | 430 | 646 | 667 | 751 | 119 |
| Long-term debt | 0 | 0 | 0 | 7 | 6 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 493 | 477 | 415 | 823 | 740 | 449 | 523 | 284 | 675 | 777 | 949 | 1 156 |
| Total debt | 493 | 477 | 415 | 830 | 745 | 449 | 523 | 284 | 675 | 777 | 950 | 1 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Sørebø | Chief Executive Officer | 0 companies |
| Stein Sakshaug | Chairman | 0 companies |