| Revenue | NOK 24,9M | -11% |
| EBITDA | NOK -80K | -104% |
| Net profit | NOK -281K | -108% |
| Total assets | NOK 8,6M | -34% |
| Equity | NOK 2,8M | -9% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 452 | 27 191 | 22 064 | 25 760 | 47 228 | 49 906 | 62 771 | 34 702 | 35 403 | 35 940 | 28 113 | 24 942 |
| Staff expenses | −2 835 | −23 983 | −20 636 | −22 773 | −42 138 | −46 319 | −53 227 | −31 411 | −30 807 | −29 415 | −21 119 | −18 573 |
| EBITDA | 23 | 1 060 | −1 195 | −10 | 908 | 51 | 6 072 | 180 | 865 | 2 524 | 1 850 | −80 |
| Depreciation & amort. | −11 | −26 | −26 | −19 | −9 | −7 | −28 | −28 | −31 | −85 | −180 | −180 |
| EBIT | 13 | 1 034 | −1 221 | −29 | 899 | 44 | 6 044 | 152 | 834 | 2 440 | 1 670 | −261 |
| Net financials | −1 | −39 | 3 | 3 | −3 | 2 121 | −4 | 2 318 | −11 | 2 810 | 2 194 | −20 |
| Profit before tax | 12 | 995 | −1 219 | −25 | 896 | 2 165 | 6 040 | 2 470 | 823 | 5 249 | 3 864 | −281 |
| Tax | 5 | 299 | −248 | 78 | 276 | 21 | 1 361 | 68 | 212 | 574 | 409 | −0 |
| Net profit | 8 | 696 | −971 | −104 | 620 | 2 144 | 4 679 | 2 402 | 610 | 4 675 | 3 455 | −281 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 052 | 7 656 | 8 600 | 9 029 | 15 514 | 16 423 | 22 804 | 15 746 | 14 839 | 17 857 | 13 026 | 8 551 |
| Equity | 498 | 1 193 | 3 223 | 3 119 | 1 957 | 4 101 | 3 780 | 6 182 | 4 792 | 4 767 | 3 104 | 2 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 2 049 | 4 896 | 5 377 | 5 910 | 13 507 | 12 320 | 19 022 | 9 565 | 10 047 | 13 090 | 9 922 | 5 728 |
| Total debt | 2 555 | 6 463 | 5 377 | 5 910 | 13 558 | 12 323 | 19 024 | 9 565 | 10 048 | 13 090 | 9 922 | 5 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vri Åtte As | Company | 51.0% | 51.0% | 2022 |
| Individual | 16.3% | 16.3% | 2022 | |
Hokve Holding As | Company | 16.3% | 16.3% | 2022 |
| Individual | 16.3% | 16.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mauricio Baquero Londono | Board of Directors | 0 companies |
| Victor Prestholm | Board of Directors | 0 companies |
| Tord Løberg | Chairman | 0 companies |