| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -28% |
| Net profit | NOK 89K | -37% |
| Total assets | NOK 2M | +4% |
| Equity | NOK 2M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 542 | 945 | 701 | 555 | 128 | 168 | 49 | 38 | 0 | 211 | 0 | 0 |
| Staff expenses | −0 | −13 | −14 | −4 | −1 | 0 | −1 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 261 | 435 | 620 | 463 | 384 | 29 | 124 | 17 | 14 | −10 | 164 | −29 | −37 |
| Depreciation & amort. | −0 | −73 | −126 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 261 | 362 | 494 | 421 | 384 | 29 | 124 | 17 | 14 | −10 | 164 | −29 | −37 |
| Net financials | 0 | −3 | −2 | 0 | 1 | 1 | 25 | 25 | 2 | −0 | 76 | 166 | 126 |
| Profit before tax | 261 | 358 | 492 | 422 | 385 | 29 | 149 | 42 | 16 | −10 | 239 | 137 | 89 |
| Tax | 73 | 97 | 132 | 108 | 92 | 8 | 34 | 10 | 3 | −2 | 37 | −3 | −0 |
| Net profit | 188 | 261 | 361 | 313 | 293 | 21 | 115 | 32 | 12 | −8 | 202 | 141 | 89 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 762 | 1 026 | 1 284 | 1 552 | 1 457 | 1 597 | 1 619 | 1 595 | 1 580 | 1 839 | 1 917 | 2 001 |
| Equity | 212 | 473 | 834 | 1 147 | 1 397 | 1 418 | 1 533 | 1 565 | 1 577 | 1 569 | 1 772 | 1 912 | 2 001 |
| Long-term debt | 1 | 32 | 20 | 18 | 14 | 10 | 8 | 7 | 5 | 3 | 3 | 0 | 0 |
| Short-term debt | 72 | 257 | 172 | 119 | 141 | 28 | 56 | 48 | 12 | 7 | 64 | 4 | 0 |
| Total debt | 73 | 289 | 192 | 136 | 155 | 39 | 64 | 54 | 17 | 10 | 67 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2013 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margarete Anna Ingeborg Blatter-Krog | Deputy Member | 0 companies |
| Tore Gunnar Krog | Chief Executive Officer | 0 companies |