| Revenue | NOK 1,4M | +1% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK 25K | -68% |
| Total assets | NOK 10,4M | -2% |
| Equity | NOK -1,1M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 1 398 | 1 420 | 1 429 | 1 438 | 1 441 | 1 450 | 797 | 1 275 | 1 362 | 1 376 | 1 386 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 731 | 1 218 | 1 228 | 1 269 | 1 236 | 1 152 | 1 148 | 521 | 711 | 1 094 | 1 097 | 1 113 |
| Depreciation & amort. | −75 | −123 | −233 | −233 | −233 | −233 | −233 | −233 | −233 | −233 | −233 | −233 |
| EBIT | −3 806 | 1 095 | 995 | 1 036 | 1 004 | 919 | 915 | 288 | 479 | 861 | 864 | 880 |
| Net financials | −355 | −635 | −613 | −617 | −635 | −580 | −601 | −497 | −427 | −527 | −763 | −848 |
| Profit before tax | −4 161 | 460 | 382 | 420 | 368 | 339 | 314 | −209 | 52 | 334 | 101 | 33 |
| Tax | −1 126 | 124 | 170 | 134 | 114 | 100 | 69 | −46 | 11 | 74 | 22 | 7 |
| Net profit | −3 035 | 336 | 212 | 286 | 254 | 239 | 245 | −163 | 40 | 261 | 79 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 245 | 12 570 | 12 034 | 11 693 | 11 333 | 11 013 | 11 365 | 11 005 | 10 807 | 10 771 | 10 630 | 10 449 |
| Equity | −2 946 | −2 610 | −2 397 | −2 112 | −1 857 | −1 618 | −1 373 | −1 536 | −1 496 | −1 235 | −1 156 | −1 131 |
| Long-term debt | 11 832 | 14 416 | 14 116 | 13 513 | 12 911 | 12 308 | 12 481 | 12 517 | 12 204 | 11 923 | 11 642 | 11 435 |
| Short-term debt | 2 359 | 764 | 315 | 292 | 279 | 324 | 257 | 23 | 99 | 83 | 143 | 144 |
| Total debt | 14 191 | 15 180 | 14 432 | 13 805 | 13 190 | 12 632 | 12 738 | 12 541 | 12 303 | 12 006 | 11 786 | 11 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2013 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caspersen Eiendom As | Company | 50.0% | 50.0% | 2022 |
Re Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Ranke Caspersen | Deputy Member | 0 companies |
| Roger Sverre Caspersen | Chief Executive Officer | 0 companies |
| Roy Hugo Buraas | Board of Directors | 0 companies |