| Revenue | NOK 832K | +3% |
| EBITDA | NOK 440K | -19% |
| Net profit | NOK -75K | -283% |
| Total assets | NOK 6,7M | -4% |
| Equity | NOK 3M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 509 | 8 959 | 9 003 | 8 060 | 0 | 48 | 174 | 467 | 475 | 571 | 717 | 753 | 790 | 720 | 750 | 811 | 832 |
| Staff expenses | −7 423 | −5 664 | −5 650 | −3 583 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 580 | −1 662 | −2 767 | −630 | −3 476 | 2 640 | −132 | 387 | 88 | 168 | 254 | 430 | 426 | 479 | 479 | 541 | 440 |
| Depreciation & amort. | −390 | −326 | −327 | −432 | −274 | −274 | −134 | −188 | −189 | −189 | −189 | −173 | −200 | −200 | −202 | −211 | −211 |
| EBIT | 190 | −1 988 | −3 094 | −1 062 | −3 750 | 2 366 | −265 | 199 | −101 | −21 | 65 | 256 | 226 | 279 | 277 | 329 | 229 |
| Net financials | −142 | −155 | −232 | −201 | −86 | −227 | −87 | −253 | −167 | −173 | −184 | −233 | −205 | −188 | −214 | −288 | −303 |
| Profit before tax | 48 | −2 143 | −3 326 | −1 262 | −3 836 | 2 140 | −352 | −54 | −268 | −194 | −119 | 24 | 21 | 91 | 63 | 41 | −75 |
| Tax | 15 | −587 | −943 | −351 | −174 | −186 | −189 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 32 | −1 556 | −2 383 | −911 | −3 662 | 2 326 | −163 | −34 | −268 | −194 | −119 | 24 | 21 | 91 | 63 | 41 | −75 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 936 | 8 217 | 12 101 | 10 859 | 7 000 | 9 319 | 8 742 | 8 426 | 8 229 | 8 119 | 8 713 | 7 977 | 7 949 | 7 585 | 7 559 | 6 994 | 6 715 |
| Equity | 5 184 | 3 628 | 4 318 | 3 407 | −255 | 3 792 | 3 716 | 3 459 | 3 191 | 2 997 | 2 878 | 2 902 | 2 923 | 3 014 | 3 076 | 3 117 | 3 042 |
| Long-term debt | 3 673 | 3 256 | −50 | 0 | 3 313 | 3 981 | 3 211 | 4 400 | 4 321 | 4 007 | 3 693 | 3 379 | 3 139 | 2 817 | 4 318 | 3 781 | 3 508 |
| Short-term debt | 2 079 | 1 334 | 4 225 | 3 952 | 3 942 | 1 546 | 1 815 | 567 | 716 | 1 114 | 2 142 | 1 696 | 1 887 | 1 755 | 164 | 96 | 165 |
| Total debt | 5 752 | 4 589 | 7 733 | 7 452 | 7 255 | 5 527 | 5 026 | 4 967 | 5 037 | 5 121 | 5 835 | 5 075 | 5 026 | 4 572 | 4 483 | 3 877 | 3 673 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestnes Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Bjørnset | Chairman | 0 companies |
| Jonny Bjørnset | Board of Directors | 0 companies |