| Revenue | NOK 774K | +2% |
| EBITDA | NOK 578K | +7% |
| Net profit | NOK 49K | +778% |
| Total assets | NOK 5,3M | -2% |
| Equity | NOK 827K | +6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 444 | 394 | 405 | 536 | 666 | 750 | 700 | 706 | 714 | 730 | 757 | 774 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 303 | 346 | 220 | 311 | 309 | 498 | 567 | 556 | 592 | 507 | 545 | 540 | 578 |
| Depreciation & amort. | −61 | −95 | −95 | −95 | −184 | −201 | −203 | −214 | −214 | −214 | −214 | −214 | −214 |
| EBIT | 242 | 251 | 125 | 216 | 125 | 297 | 364 | 342 | 378 | 293 | 331 | 326 | 364 |
| Net financials | −107 | −139 | −123 | −111 | −210 | −244 | −249 | −206 | −156 | −225 | −314 | −335 | −301 |
| Profit before tax | 135 | 112 | 2 | 105 | −85 | 53 | 114 | 135 | 222 | 68 | 17 | −9 | 63 |
| Tax | 34 | 31 | −3 | 24 | −22 | 10 | 25 | 30 | 49 | 15 | 4 | −2 | 14 |
| Net profit | 101 | 82 | 5 | 81 | −63 | 43 | 89 | 106 | 173 | 53 | 13 | −7 | 49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 117 | 3 061 | 2 923 | 2 815 | 6 133 | 5 925 | 5 885 | 6 371 | 6 035 | 5 810 | 5 670 | 5 444 | 5 332 |
| Equity | 203 | 285 | 290 | 371 | 308 | 351 | 440 | 546 | 719 | 772 | 785 | 778 | 827 |
| Long-term debt | 2 894 | 2 709 | 2 507 | 2 324 | 5 498 | 5 461 | 5 203 | 5 453 | 5 196 | 4 946 | 4 742 | 4 473 | 0 |
| Short-term debt | 20 | 67 | 126 | 119 | 328 | 113 | 242 | 372 | 120 | 92 | 143 | 193 | 195 |
| Total debt | 2 914 | 2 776 | 2 633 | 2 444 | 5 825 | 5 574 | 5 445 | 5 826 | 5 316 | 5 038 | 4 885 | 4 666 | 4 505 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bulæg Holding As | Company | 33.3% | 33.3% | 2024 |
Marom As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Melvin Bulæg | Chairman | 0 companies |
| Maren Rom | Board of Directors | 0 companies |
| Leif Harry Bjørnestad | Board of Directors | 0 companies |