| Revenue | NOK 790 | +12% |
| EBITDA | NOK -73K | +25% |
| Net profit | NOK -45K | +15% |
| Total assets | NOK 867K | -18% |
| Equity | NOK 653K | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 247 | 1 651 | 2 078 | 2 165 | 2 142 | 2 047 | 1 909 | 2 304 | 8 | 1 | 1 | 1 |
| Staff expenses | −758 | −1 211 | −1 382 | −1 396 | −1 641 | −1 654 | −2 233 | −1 884 | −163 | −438 | −40 | −16 |
| EBITDA | 402 | 337 | 546 | 665 | 298 | 205 | −450 | 330 | −544 | −479 | −98 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −23 | −7 | −3 | −11 |
| EBIT | 402 | 337 | 546 | 665 | 298 | 205 | −450 | 307 | −567 | −485 | −101 | −84 |
| Net financials | 0 | −0 | 0 | 48 | 21 | 17 | 158 | 248 | 46 | 293 | 49 | 39 |
| Profit before tax | 402 | 336 | 546 | 714 | 319 | 222 | −292 | 555 | −521 | −192 | −52 | −45 |
| Tax | 113 | 91 | 147 | 178 | 31 | 47 | −0 | 35 | −2 | −0 | −0 | −0 |
| Net profit | 290 | 245 | 399 | 536 | 288 | 175 | −292 | 520 | −519 | −192 | −52 | −45 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 739 | 1 217 | 1 759 | 1 477 | 1 576 | 1 479 | 2 188 | 1 153 | 1 008 | 1 063 | 867 |
| Equity | 120 | 365 | 664 | 769 | 1 058 | 1 233 | 941 | 1 461 | 942 | 750 | 697 | 653 |
| Long-term debt | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 136 | −0 | −0 | 150 | −0 |
| Short-term debt | 526 | 374 | 553 | 989 | 417 | 342 | 538 | 591 | 212 | 259 | 217 | 215 |
| Total debt | 526 | 374 | 553 | 989 | 419 | 343 | 538 | 727 | 211 | 259 | 366 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2013 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roxana Guadalupe Sandall | Deputy Member | 0 companies |
| Espen Sandall | Chief Executive Officer | 0 companies |