| Revenue | NOK 9K | -53% |
| EBITDA | NOK -7K | +76% |
| Net profit | NOK -18K | +84% |
| Total assets | NOK 8K | -57% |
| Equity | NOK -5,6M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 968 | 2 818 | 1 165 | 5 516 | 3 899 | 2 250 | 4 207 | 5 760 | 1 038 | 19 | 9 |
| Staff expenses | −680 | −707 | −433 | −614 | −717 | −578 | −565 | −272 | −516 | −186 | −0 | −0 |
| EBITDA | −1 112 | −1 644 | −100 | −1 345 | −44 | −299 | −720 | 899 | 461 | −305 | −28 | −7 |
| Depreciation & amort. | −60 | −88 | −92 | −91 | −184 | −185 | −184 | −187 | −135 | −13 | −86 | −12 |
| EBIT | −1 172 | −1 732 | −192 | −1 435 | −228 | −484 | −904 | 712 | 326 | −318 | −114 | −18 |
| Net financials | −0 | −26 | −4 | −23 | −32 | −20 | −7 | −2 | 0 | 1 | −0 | −0 |
| Profit before tax | −1 172 | −1 758 | −196 | −1 458 | −260 | −504 | −910 | 710 | 326 | −317 | −114 | −18 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 172 | −1 758 | −196 | −1 458 | −260 | −504 | −910 | 710 | 326 | −317 | −114 | −18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 443 | 596 | 1 352 | 1 482 | 2 067 | 843 | 870 | 863 | 269 | 19 | 8 |
| Equity | −1 122 | −2 880 | −3 076 | −4 534 | −4 793 | −5 297 | −6 207 | −5 497 | −5 171 | −5 488 | −5 603 | −5 621 |
| Long-term debt | 1 355 | 3 010 | 3 168 | 5 418 | 5 658 | 5 823 | 6 291 | 5 823 | 5 077 | 5 644 | 5 556 | 5 558 |
| Short-term debt | 292 | 313 | 503 | 467 | 617 | 1 541 | 759 | 545 | 957 | 114 | 66 | 71 |
| Total debt | 1 647 | 3 323 | 3 671 | 5 885 | 6 275 | 7 364 | 7 050 | 6 367 | 6 034 | 5 758 | 5 622 | 5 629 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helene Gulaker Hansen | Chairman | 0 companies |