| Revenue | NOK 210K | -26% |
| EBITDA | NOK -458K | -19% |
| Net profit | NOK 313K | +114% |
| Total assets | NOK 35,5M | +0% |
| Equity | NOK 35,1M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 367 | 1 666 | 974 | 1 111 | 984 | 660 | 659 | 407 | 331 | 344 | 282 | 210 |
| Staff expenses | −1 301 | −612 | −484 | −446 | −4 | −11 | −571 | −423 | −762 | −800 | −467 | −458 |
| EBITDA | 1 691 | 702 | 196 | 382 | 768 | 447 | −87 | −156 | −547 | −620 | −384 | −458 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −6 | −12 | −8 | −7 | −2 | −5 | −5 | −4 |
| EBIT | 1 691 | 702 | 196 | 377 | 762 | 435 | −95 | −162 | −549 | −625 | −389 | −462 |
| Net financials | 1 762 | 7 050 | 331 | 5 689 | 785 | 342 | 1 643 | −2 747 | 16 739 | 1 917 | −1 865 | 775 |
| Profit before tax | 3 453 | 7 752 | 527 | 6 066 | 1 547 | 777 | 1 548 | 2 197 | 16 190 | 1 291 | −2 254 | 313 |
| Tax | 470 | −0 | −0 | 4 | 185 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 982 | 7 752 | 527 | 6 062 | 1 362 | 778 | 1 548 | 2 197 | 16 190 | 1 291 | −2 254 | 313 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 937 | 11 250 | 10 966 | 17 074 | 17 843 | 16 469 | 18 462 | 20 194 | 36 468 | 37 841 | 35 606 | 35 505 |
| Equity | 2 607 | 9 585 | 10 113 | 16 174 | 15 536 | 16 315 | 17 863 | 20 061 | 36 250 | 37 542 | 35 288 | 35 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 330 | 1 665 | 853 | 899 | 2 305 | 154 | 598 | 133 | 218 | 300 | 318 | 364 |
| Total debt | 1 330 | 1 665 | 853 | 900 | 2 306 | 154 | 598 | 133 | 218 | 300 | 318 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erik Nilsen | Deputy Member | 0 companies |
| Marius Horgen | Chairman | 0 companies |
| Linn Therese Horgen | Board of Directors | 0 companies |