| Revenue | NOK 11,1M | -3% |
| EBITDA | NOK 491K | +75% |
| Net profit | NOK 165K | +631% |
| Total assets | NOK 5M | -6% |
| Equity | NOK 2,5M | +7% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 965 | 4 377 | 4 754 | 5 939 | 6 749 | 7 789 | 10 212 | 12 273 | 14 175 | 15 008 | 13 849 | 11 422 | 11 113 |
| Staff expenses | −532 | −885 | −833 | −987 | −1 013 | −1 023 | −1 279 | −1 309 | −2 199 | −2 650 | −2 357 | −2 085 | −1 854 |
| EBITDA | 74 | 96 | 275 | 247 | 459 | 626 | 1 001 | 1 016 | 1 169 | 430 | 81 | 280 | 491 |
| Depreciation & amort. | −34 | −57 | −67 | −36 | −42 | −44 | −81 | −60 | −73 | −106 | −110 | −83 | −85 |
| EBIT | 40 | 39 | 208 | 212 | 417 | 582 | 920 | 956 | 1 096 | 324 | −28 | 198 | 406 |
| Net financials | −15 | −34 | −29 | −30 | −35 | −31 | −41 | −71 | 6 | −107 | −266 | −229 | −241 |
| Profit before tax | 25 | 5 | 179 | 182 | 381 | 551 | 880 | 885 | 1 102 | 216 | −295 | −31 | 165 |
| Tax | 7 | 2 | 48 | 45 | 92 | 127 | 200 | 200 | 236 | 53 | −0 | −0 | −0 |
| Net profit | 19 | 3 | 131 | 136 | 289 | 424 | 680 | 685 | 865 | 163 | −295 | −31 | 165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 026 | 1 032 | 1 343 | 1 916 | 2 185 | 2 145 | 3 481 | 4 771 | 5 629 | 6 275 | 5 482 | 5 337 | 5 012 |
| Equity | 239 | 241 | 373 | 509 | 814 | 1 269 | 1 948 | 2 184 | 2 449 | 2 613 | 2 318 | 2 287 | 2 451 |
| Long-term debt | 464 | 374 | 270 | 167 | 57 | 0 | 222 | 1 000 | 630 | 185 | 0 | 0 | 0 |
| Short-term debt | 324 | 417 | 701 | 1 240 | 1 313 | 876 | 1 310 | 1 587 | 2 550 | 3 478 | 3 164 | 3 050 | 2 561 |
| Total debt | 788 | 791 | 970 | 1 407 | 1 371 | 876 | 1 533 | 2 587 | 3 180 | 3 663 | 3 164 | 3 050 | 2 561 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elsa Saghaug | Board of Directors | 0 companies |
| Britt Harland | Chairman | 0 companies |
| Amalie Oda Harland | Board of Directors | 0 companies |
| Ingrid Kathrine Hemmingsen | Board of Directors | 0 companies |
| Bjørn Jørgensen | Board of Directors | 0 companies |