| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -21% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 22,7M | +23% |
| Equity | NOK 5,2M | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 709 | 459 | 564 | 403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −263 | −440 | −346 | −411 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 | 310 | −109 | 170 | −63 | −25 | −6 | −24 | −28 | −47 | −48 | −58 |
| Depreciation & amort. | −0 | −94 | −135 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 | 216 | −244 | 170 | −63 | −25 | −6 | −24 | −28 | −47 | −48 | −58 |
| Net financials | 0 | −5 | −18 | 1 | 0 | −0 | 731 | 24 | 929 | 833 | 927 | 58 |
| Profit before tax | 35 | 211 | −262 | 170 | −63 | −25 | 725 | 0 | 901 | 786 | 880 | 0 |
| Tax | 9 | 57 | −40 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 | 154 | −221 | 147 | −63 | −25 | 725 | 0 | 901 | 786 | 880 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 1 158 | 236 | 384 | 158 | 43 | 3 812 | 3 764 | 15 118 | 14 624 | 18 395 | 22 675 |
| Equity | 30 | 184 | −37 | 80 | 17 | −8 | 3 764 | 3 764 | 4 568 | 5 004 | 5 533 | 5 183 |
| Long-term debt | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 10 531 | 9 585 | 12 818 | 17 406 |
| Short-term debt | 35 | 933 | 273 | 304 | 141 | 51 | 47 | 0 | 18 | 35 | 44 | 86 |
| Total debt | 35 | 974 | 273 | 304 | 141 | 51 | 47 | 0 | 10 550 | 9 620 | 12 862 | 17 492 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Simonsen | Chairman | 0 companies |
| Bjørn Algerøy | Board of Directors | 0 companies |