| Revenue | NOK 1,8M | -7% |
| EBITDA | NOK 1,3M | +388% |
| Net profit | NOK 620K | +161% |
| Total assets | NOK 10,6M | +6% |
| Equity | NOK 2,4M | +35% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 662 | 671 | 671 | 698 | 739 | 782 | 811 | 907 | 1 620 | 1 966 | 1 838 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 588 | 574 | 590 | 538 | 487 | 677 | 668 | 675 | −950 | −438 | 1 261 |
| Depreciation & amort. | −0 | −72 | −91 | −81 | −78 | −74 | −71 | −69 | −164 | −156 | −159 | −141 |
| EBIT | 0 | 516 | 483 | 508 | 461 | 413 | 605 | 599 | 511 | −1 106 | −597 | 1 120 |
| Net financials | 0 | −198 | −170 | −115 | −102 | −95 | −90 | −53 | −91 | −216 | −419 | −500 |
| Profit before tax | 0 | 318 | 314 | 393 | 358 | 318 | 515 | 546 | 420 | −1 322 | −1 016 | 620 |
| Tax | −0 | 86 | 85 | −0 | 86 | 73 | 113 | 120 | 92 | −0 | −0 | −0 |
| Net profit | 0 | 232 | 229 | 295 | 272 | 245 | 402 | 426 | 327 | −1 322 | −1 016 | 620 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 222 | 5 969 | 5 807 | 5 622 | 5 641 | 5 599 | 5 877 | 10 535 | 11 285 | 9 996 | 10 570 |
| Equity | — | 1 918 | 2 147 | 2 442 | 2 714 | 2 959 | 3 360 | 3 786 | 4 113 | 2 792 | 1 776 | 2 395 |
| Long-term debt | 0 | 3 919 | 0 | 0 | 2 568 | 2 397 | 1 876 | 1 750 | 6 067 | 8 360 | 8 087 | 8 143 |
| Short-term debt | 0 | 386 | 3 822 | 3 365 | 340 | 285 | 363 | 340 | 355 | 133 | 133 | 32 |
| Total debt | 0 | 4 304 | 3 822 | 3 365 | 2 908 | 2 682 | 2 239 | 2 090 | 6 422 | 8 493 | 8 220 | 8 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dagab As | Company | 37.5% | 37.5% | 2022 |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Anders Borgen | Board of Directors | 0 companies |
| Anders Myhrvold Borgen | Chairman | 0 companies |
| Vetle Just Kvammen | Board of Directors | 0 companies |