| Revenue | NOK 37,4M | +43% |
| EBITDA | NOK 2,6M | +136% |
| Net profit | NOK 1,9M | +173% |
| Total assets | NOK 8,4M | +24% |
| Equity | NOK 5,3M | +53% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 045 | 21 357 | 22 817 | 26 163 | 37 412 |
| Staff expenses | −3 940 | −5 605 | −7 227 | −6 850 | −9 635 |
| EBITDA | 1 429 | 2 459 | −85 | 1 110 | 2 619 |
| Depreciation & amort. | −85 | −139 | −171 | −182 | −236 |
| EBIT | 1 344 | 2 320 | −256 | 929 | 2 384 |
| Net financials | −64 | −92 | −83 | −54 | −10 |
| Profit before tax | 1 280 | 2 228 | −339 | 875 | 2 374 |
| Tax | 160 | 493 | −72 | 197 | 524 |
| Net profit | 1 120 | 1 735 | −267 | 678 | 1 850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 056 | 7 625 | 6 591 | 6 761 | 8 380 |
| Equity | 1 076 | 2 811 | 2 790 | 3 467 | 5 317 |
| Long-term debt | 2 133 | 2 266 | 1 826 | 1 010 | 69 |
| Short-term debt | 1 847 | 2 548 | 1 975 | 2 284 | 2 993 |
| Total debt | 3 980 | 4 814 | 3 801 | 3 293 | 3 062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BR Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Holm | Chief Executive Officer | 0 companies |
| Brit Randi Selebø | Chief Executive Officer | 0 companies |
| Helge Tungen | Board of Directors | 0 companies |
| Martin Warnken | Board of Directors | 0 companies |
| Martin Saghaug Warnken | Board of Directors | 0 companies |
| Tommy Østhagen | Chairman | 0 companies |