| Revenue | NOK 11,2M | +15% |
| EBITDA | NOK 940K | +22% |
| Net profit | NOK 512K | +27% |
| Total assets | NOK 4,9M | +21% |
| Equity | NOK 1,8M | -3% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 2 606 | 3 169 | 4 046 | 5 026 | 5 771 | 7 014 | 6 452 | 7 159 | 8 609 | 9 745 | 11 214 |
| Staff expenses | −324 | −921 | −1 109 | −1 592 | −1 976 | −2 355 | −2 642 | −2 558 | −2 946 | −3 331 | −3 774 | −4 004 |
| EBITDA | −333 | −50 | 21 | −132 | 28 | 297 | 678 | 418 | 398 | 764 | 772 | 940 |
| Depreciation & amort. | −31 | −110 | −391 | −76 | −59 | −60 | −67 | −68 | −68 | −100 | −183 | −148 |
| EBIT | −364 | −160 | −370 | −208 | −32 | 238 | 612 | 350 | 330 | 664 | 589 | 791 |
| Net financials | −38 | −75 | −66 | −111 | −107 | −152 | −36 | −38 | −220 | 3 | −70 | −121 |
| Profit before tax | −403 | −235 | −436 | −319 | −139 | 86 | 575 | 311 | 110 | 667 | 519 | 670 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 73 | 117 | 158 |
| Net profit | −403 | −235 | −436 | −319 | −139 | 86 | 575 | 311 | 110 | 594 | 402 | 512 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 243 | 909 | 513 | 944 | 1 083 | 1 612 | 1 758 | 2 996 | 2 634 | 3 164 | 4 062 | 4 932 |
| Equity | −103 | −338 | −773 | −1 092 | −1 231 | −105 | 471 | −258 | 892 | 1 487 | 1 889 | 1 841 |
| Long-term debt | 1 129 | 888 | 956 | 1 370 | 1 704 | 925 | 432 | 2 537 | 1 014 | 780 | 1 154 | 906 |
| Short-term debt | 217 | 359 | 331 | 667 | 610 | 791 | 856 | 718 | 728 | 898 | 1 018 | 2 185 |
| Total debt | 1 346 | 1 246 | 1 287 | 2 036 | 2 314 | 1 717 | 1 288 | 3 255 | 1 742 | 1 678 | 2 173 | 3 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rey Invest As | Company | 100.0% | 100.0% | 2024 |
Morran As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rey Christian Manito Trinidad | Chief Executive Officer | 0 companies |
| Morten Hodne Steensland | Chairman | 0 companies |
| Ignacio-Andres Silva Rivas | Board of Directors | 0 companies |