| Revenue | NOK 0 | — |
| EBITDA | NOK -633K | -412% |
| Net profit | NOK -793K | -160% |
| Total assets | NOK 17,6M | +7% |
| Equity | NOK -1,5M | -119% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −9 | −10 | −14 | −68 | −27 | −91 | −149 | −124 | −633 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −9 | −10 | −14 | −68 | −27 | −91 | −149 | −124 | −633 |
| Net financials | 0 | 0 | −1 | 0 | −1 | −0 | −2 | −44 | −181 | −159 |
| Profit before tax | −20 | −9 | −11 | −14 | −68 | −27 | −92 | −194 | −305 | −793 |
| Tax | −10 | −2 | −2 | −3 | −17 | −5 | −20 | −0 | −0 | −0 |
| Net profit | −10 | −7 | −9 | −11 | −52 | −23 | −72 | −194 | −305 | −793 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 1 174 | 1 247 | 304 | 4 589 | 10 116 | 12 590 | 15 381 | 16 442 | 17 559 |
| Equity | 4 | −3 | −12 | −23 | −75 | −99 | −169 | −363 | −668 | −1 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 782 | 13 879 | 0 |
| Short-term debt | 107 | 1 176 | 1 259 | 327 | 4 664 | 10 215 | 12 759 | 1 962 | 3 231 | 4 498 |
| Total debt | 107 | 1 176 | 1 259 | 327 | 4 664 | 10 215 | 12 759 | 15 744 | 17 110 | 19 020 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bucken As | Company | 50.0% | 50.0% | 2024 |
Isdalen Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alistair George Pelly | Board of Directors | 0 companies |
| Rolf Kobbeltvedt | Board of Directors | 0 companies |
| Peter Michael Buck | Chairman | 0 companies |