| Revenue | NOK 4,4M | -34% |
| EBITDA | NOK 536K | +369% |
| Net profit | NOK 23K | +103% |
| Total assets | NOK 3,9M | -36% |
| Equity | NOK 1,9M | -37% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 755 | 13 372 | 11 520 | 6 650 | 4 412 |
| Staff expenses | −4 767 | −4 011 | −4 261 | −3 503 | −1 752 |
| EBITDA | 712 | 364 | −80 | −199 | 536 |
| Depreciation & amort. | −230 | −222 | −604 | −646 | −526 |
| EBIT | 482 | 141 | −684 | −845 | 10 |
| Net financials | −94 | −107 | −36 | −57 | 22 |
| Profit before tax | 388 | 34 | −720 | −903 | 32 |
| Tax | 106 | 11 | −114 | −241 | 9 |
| Net profit | 282 | 23 | −605 | −662 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 829 | 7 011 | 6 292 | 6 011 | 3 859 |
| Equity | 2 738 | 2 760 | 2 720 | 2 935 | 1 862 |
| Long-term debt | 2 759 | 1 909 | 1 308 | 1 454 | 8 |
| Short-term debt | 3 333 | 2 342 | 2 264 | 1 622 | 1 989 |
| Total debt | 6 092 | 4 251 | 3 572 | 3 076 | 1 997 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
ME Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JV Deputy Member | Deputy Member | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2013 – 2021 | |
PB | Chairman | 2023 – 2023 |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Sonflå | Chief Executive Officer | 0 companies |
| Morten Erling Heggli | Chief Executive Officer | 0 companies |
| Jostein Vibstad | Deputy Member | 0 companies |
| Kari-Anne Rasmussen Hjertvik | Board of Directors | 0 companies |
| Pål Øyvind Berg | Chairman | 0 companies |
| Daniel Fjeldseth Vibstad | Chairman | 0 companies |
| Jane Hennie Sandvik Rasmussen | Board of Directors | 0 companies |
| Jarle Ketil Rasmussen | Chairman | 0 companies |
| Pål Berg | Chairman | 0 companies |
| Kai Vidar Moe | Board of Directors | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |
| Jo-Kristian Rasmussen | Board of Directors | 0 companies |
| Kristian Kåre Hjertvik | Board of Directors | 0 companies |