| Revenue | NOK 49K | -52% |
| EBITDA | NOK -11K | -117% |
| Net profit | NOK -11K | -133% |
| Total assets | NOK 11K | -44% |
| Equity | NOK -43K | -34% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 182 | 347 | 457 | 3 968 | 202 | 160 | 232 | 2 123 | 354 | 103 | 49 |
| Staff expenses | −0 | −86 | −0 | −128 | −1 147 | −54 | −0 | −0 | −567 | −419 | 6 | −0 |
| EBITDA | 17 | −200 | −26 | 11 | 225 | −55 | 28 | 183 | 343 | −163 | 63 | −11 |
| Depreciation & amort. | −10 | −0 | −0 | −11 | −13 | −55 | −42 | −42 | −42 | −38 | −22 | −0 |
| EBIT | 7 | −200 | −26 | −0 | 212 | −110 | −14 | 141 | 300 | −201 | 41 | −11 |
| Net financials | 0 | −14 | −13 | −8 | −16 | −19 | −30 | −29 | −19 | −23 | −9 | −0 |
| Profit before tax | 7 | −215 | −38 | −9 | 197 | −129 | −44 | 112 | 281 | −224 | 32 | −11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 34 | 2 | −0 | −0 |
| Net profit | 7 | −215 | −38 | −9 | 197 | −129 | −44 | 112 | 248 | −226 | 32 | −11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 285 | 159 | 179 | 430 | 231 | 161 | 297 | 780 | 157 | 20 | 11 |
| Equity | 37 | −177 | −214 | −223 | −26 | −155 | −199 | −88 | 160 | −64 | −32 | −43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 175 | 144 | 109 | 72 | 0 | 0 | 0 |
| Short-term debt | 69 | 462 | 373 | 402 | 457 | 211 | 216 | 276 | 548 | 221 | 52 | 54 |
| Total debt | 69 | 462 | 373 | 402 | 457 | 386 | 361 | 385 | 620 | 221 | 52 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
WS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andreas Holm | Chief Executive Officer | 0 companies |
| Wenche Solfrid Holm Balto | Deputy Member | 0 companies |
| Jon Erland Balto | Chairman | 0 companies |