| Revenue | NOK 33,9M | -16% |
| EBITDA | NOK -1,1M | -264% |
| Net profit | NOK -1,7M | -448% |
| Total assets | NOK 8,9M | -6% |
| Equity | NOK -1,3M | -400% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 688 | 19 030 | 30 283 | 40 451 | 33 897 |
| Staff expenses | −4 614 | −5 602 | −6 928 | −6 159 | −5 895 |
| EBITDA | 1 115 | 42 | −332 | 666 | −1 091 |
| Depreciation & amort. | −18 | −16 | −72 | −81 | −75 |
| EBIT | 1 096 | 26 | −404 | 585 | −1 167 |
| Net financials | −251 | −78 | −44 | −30 | −326 |
| Profit before tax | 845 | −52 | −449 | 555 | −1 493 |
| Tax | 186 | −11 | −0 | 73 | 183 |
| Net profit | 659 | −40 | −449 | 481 | −1 676 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 999 | 6 042 | 8 817 | 9 473 | 8 897 |
| Equity | 427 | 386 | −62 | 419 | −1 256 |
| Long-term debt | 0 | 0 | 281 | 246 | 2 085 |
| Short-term debt | 6 573 | 5 656 | 8 599 | 8 808 | 8 068 |
| Total debt | 6 573 | 5 656 | 8 879 | 9 054 | 10 153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HI Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hafdis Israelsen Magnusdottir | Deputy Member | 0 companies |
| Jan Ronald Israelsen | Chairman | 0 companies |
| Øystein Smith Kjær | Board of Directors | 0 companies |