| Revenue | NOK 127K | +10% |
| EBITDA | NOK -42K | -28% |
| Net profit | NOK -33K | -27% |
| Total assets | NOK 567K | -20% |
| Equity | NOK 478K | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 59 | 71 | 3 600 | 0 | 0 | 0 | 238 491 | 14 721 | 209 | 116 | 127 |
| Staff expenses | −335 | −618 | −593 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −472 | −861 | −652 | −38 | −19 | −37 | −30 | 25 744 | 4 149 | −37 | −33 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −472 | −861 | −652 | −38 | −19 | −37 | −30 | 25 744 | 4 149 | −37 | −33 | −42 |
| Net financials | −74 | −327 | −322 | −261 | −140 | −2 | −1 | −1 | −3 | 0 | 0 | 0 |
| Profit before tax | −545 | −1 188 | −974 | −299 | −158 | −38 | −31 | 25 744 | 4 147 | −36 | −33 | −42 |
| Tax | −147 | −321 | −209 | −45 | −6 | 23 | −7 | 5 664 | 912 | −8 | −7 | −9 |
| Net profit | −398 | −867 | −765 | −254 | −152 | −62 | −24 | 20 080 | 3 234 | −28 | −26 | −33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 420 | 6 761 | 6 899 | 3 621 | 4 817 | 24 647 | 127 645 | 32 046 | 3 516 | 1 024 | 710 | 567 |
| Equity | −368 | −1 235 | −2 001 | −2 255 | −2 407 | −2 469 | −2 493 | 30 | 3 264 | 536 | 511 | 478 |
| Long-term debt | 4 050 | 5 315 | 6 081 | 3 785 | 7 117 | 4 000 | 4 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 738 | 2 681 | 2 819 | 2 091 | 106 | 23 116 | 126 138 | 32 016 | 252 | 488 | 199 | 89 |
| Total debt | 7 788 | 7 997 | 8 900 | 5 877 | 7 224 | 27 116 | 130 138 | 32 016 | 252 | 488 | 199 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysilhus Trykon As | Company | 75.0% | 75.0% | 2024 |
Sirocco As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Jordanger | Chief Executive Officer | 0 companies |
| Geir Olai Jordanger | Board of Directors | 0 companies |
| Sindre Jordanger | Board of Directors | 0 companies |
| Kjetil Jordanger | Chairman | 0 companies |