| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +64% |
| Net profit | NOK -37K | +61% |
| Total assets | NOK 3K | +312% |
| Equity | NOK -55K | -212% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 038 | 1 775 | 480 | 744 | 931 | 1 508 | 1 020 | 114 | 0 | 0 |
| Staff expenses | −0 | −525 | −0 | −0 | −0 | −605 | −1 469 | −719 | −150 | −0 | −0 |
| EBITDA | −16 | 51 | 148 | 109 | 175 | 80 | −173 | 42 | −178 | −92 | −33 |
| Depreciation & amort. | −0 | −0 | −3 | −6 | −10 | −10 | −10 | −7 | −4 | −0 | −0 |
| EBIT | −16 | 51 | 145 | 103 | 165 | 70 | −182 | 36 | −182 | −92 | −33 |
| Net financials | 0 | −0 | −5 | 0 | 0 | 2 | −3 | −2 | −3 | −3 | −4 |
| Profit before tax | −16 | 51 | 140 | 104 | 165 | 71 | −185 | 34 | −184 | −95 | −37 |
| Tax | −4 | 14 | 38 | 26 | 41 | 18 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 37 | 102 | 78 | 125 | 53 | −185 | 34 | −184 | −95 | −37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 549 | 327 | 378 | 445 | 825 | 606 | 312 | 96 | −2 | 3 |
| Equity | 19 | 55 | 158 | 236 | 360 | 413 | 228 | 262 | 77 | −17 | −55 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 493 | 169 | 143 | 85 | 412 | 378 | 50 | 19 | 16 | 58 |
| Total debt | 0 | 494 | 169 | 143 | 85 | 412 | 378 | 50 | 19 | 16 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brekke Invest As | Company | 41.6% | 41.6% | 2022 |
Udelt As | Company | 10.0% | 10.0% | 2022 |
Likelihood As | Company | 6.8% | 6.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Njål Brekke | Chief Executive Officer | 0 companies |
| Dag Helge Østerhagen | Board of Directors | 0 companies |
| Morten Fiskvik | Chairman | 0 companies |