| Revenue | NOK 20,7M | +6% |
| EBITDA | NOK 346K | -80% |
| Net profit | NOK 179K | -85% |
| Total assets | NOK 3,4M | -36% |
| Equity | NOK 229K | -8% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 867 | 15 982 | 17 651 | 19 601 | 20 694 |
| Staff expenses | −6 164 | −6 877 | −7 967 | −8 285 | −9 315 |
| EBITDA | 226 | 168 | 373 | 1 689 | 346 |
| Depreciation & amort. | −537 | −268 | −61 | −148 | −83 |
| EBIT | −312 | −100 | 312 | 1 542 | 263 |
| Net financials | −25 | −24 | −53 | −4 | −33 |
| Profit before tax | −337 | −124 | 260 | 1 537 | 230 |
| Tax | −73 | 56 | 25 | 337 | 51 |
| Net profit | −264 | −180 | 234 | 1 200 | 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 816 | 3 632 | 3 749 | 5 288 | 3 407 |
| Equity | 353 | 174 | 408 | 250 | 229 |
| Long-term debt | 750 | 472 | 139 | 0 | 0 |
| Short-term debt | 2 712 | 2 986 | 3 202 | 5 038 | 3 178 |
| Total debt | 3 462 | 3 458 | 3 341 | 5 038 | 3 178 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ludvig Jacobsen | Board of Directors | 0 companies |
| Emil Eriksrød | Board of Directors | 0 companies |
| Thor Ingo Fregdar Gabrielsen | Chairman | 0 companies |