| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | -10% |
| Net profit | NOK 124K | +100% |
| Total assets | NOK 4,1M | -6% |
| Equity | NOK 4M | -4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 865 | 1 711 | 29 | 0 | 0 | 1 751 | 1 511 | 1 721 | 1 474 | 0 | 0 |
| Staff expenses | −0 | −293 | −28 | −0 | −0 | −0 | −613 | −654 | −711 | −501 | −0 | −0 |
| EBITDA | 0 | 990 | 1 516 | −112 | −49 | −29 | 1 089 | 779 | 893 | 880 | −41 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 990 | 1 516 | −112 | −49 | −29 | 1 089 | 779 | 893 | 880 | −41 | −45 |
| Net financials | 0 | 48 | 59 | 52 | 93 | −31 | 186 | 130 | 155 | 28 | 114 | 191 |
| Profit before tax | 0 | 1 039 | 1 575 | −60 | 44 | −61 | 1 275 | 909 | 1 048 | 908 | 73 | 145 |
| Tax | −0 | 260 | 394 | 29 | −79 | −10 | 242 | 173 | 336 | 201 | 11 | 21 |
| Net profit | 0 | 778 | 1 181 | −88 | 123 | −50 | 1 034 | 736 | 712 | 708 | 62 | 124 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 677 | 2 897 | 2 688 | 2 722 | 2 661 | 3 064 | 3 289 | 3 964 | 4 487 | 4 311 | 4 073 |
| Equity | — | 1 276 | 2 558 | 2 369 | 2 493 | 1 442 | 2 476 | 2 862 | 3 374 | 4 082 | 4 144 | 3 968 |
| Long-term debt | 0 | 0 | 270 | 270 | 159 | 122 | 97 | 78 | 62 | 50 | 40 | 32 |
| Short-term debt | 0 | 400 | 69 | 49 | 70 | 1 097 | 490 | 349 | 528 | 356 | 127 | 73 |
| Total debt | 0 | 400 | 339 | 319 | 229 | 1 218 | 588 | 426 | 590 | 406 | 167 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2013 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Gunnar Bergaust | Deputy Member | 0 companies |
| Sissel Helene Bergaust | Chief Executive Officer | 0 companies |